Byucksan Corporation (KRX:007210)
South Korea · Delayed Price · Currency is KRW 1,631.00
+36.00 (2.26%)
At close: Jun 2, 2026
Byucksan Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 615,073 | 610,688 | 643,093 | 620,720 | 519,886 | 471,429 |
Other Revenue | - | - | - | -0 | - | -0 |
| 615,073 | 610,688 | 643,093 | 620,720 | 519,886 | 471,429 | |
Revenue Growth (YoY) | -1.86% | -5.04% | 3.60% | 19.39% | 10.28% | 7.26% |
Cost of Revenue | 494,768 | 493,893 | 521,835 | 489,677 | 427,301 | 395,794 |
Gross Profit | 120,305 | 116,796 | 121,258 | 131,043 | 92,585 | 75,635 |
Selling, General & Admin | 84,335 | 83,578 | 86,802 | 79,100 | 68,014 | 61,071 |
Research & Development | 4,322 | 4,191 | 4,520 | 2,435 | 1,800 | 792.08 |
Other Operating Expenses | 2,060 | 2,003 | 1,384 | 1,434 | 1,474 | 2,682 |
Operating Expenses | 94,029 | 93,495 | 95,535 | 86,374 | 73,765 | 67,090 |
Operating Income | 26,276 | 23,301 | 25,723 | 44,669 | 18,821 | 8,545 |
Interest Expense | -8,680 | -8,739 | -9,751 | -7,562 | -3,917 | -1,856 |
Interest & Investment Income | 3,395 | 3,231 | 3,087 | 1,825 | 1,187 | 862.97 |
Earnings From Equity Investments | 137.01 | 53.06 | - | - | -179.23 | -12.99 |
Currency Exchange Gain (Loss) | 193.58 | 202.79 | -858.93 | -310.59 | -569.64 | 124.42 |
Other Non Operating Income (Expenses) | 13,304 | 13,374 | 6,530 | 1,133 | 214.7 | -700.24 |
EBT Excluding Unusual Items | 34,626 | 31,423 | 24,730 | 39,753 | 15,556 | 6,963 |
Impairment of Goodwill | - | - | - | - | -81.81 | - |
Gain (Loss) on Sale of Investments | 398 | 1,289 | 1,217 | 3,228 | 489.01 | 437.12 |
Gain (Loss) on Sale of Assets | -5.47 | -942.21 | -171.23 | 2,619 | 398.96 | 533.4 |
Asset Writedown | 39.4 | 39.4 | -104.78 | -1,328 | -822.6 | -5,048 |
Pretax Income | 35,058 | 31,809 | 25,672 | 44,273 | 15,540 | 2,886 |
Income Tax Expense | 5,069 | 4,450 | 5,111 | 7,841 | 3,841 | 4,381 |
Earnings From Continuing Operations | 29,989 | 27,360 | 20,561 | 36,432 | 11,699 | -1,495 |
Minority Interest in Earnings | -4,228 | -4,557 | -4,326 | -3,142 | -1,764 | -3,043 |
Net Income | 25,760 | 22,803 | 16,235 | 33,290 | 9,935 | -4,538 |
Net Income to Common | 25,760 | 22,803 | 16,235 | 33,290 | 9,935 | -4,538 |
Net Income Growth | 103.94% | 40.46% | -51.23% | 235.07% | - | - |
Shares Outstanding (Basic) | 56 | 56 | 56 | 56 | 57 | 57 |
Shares Outstanding (Diluted) | 56 | 56 | 56 | 56 | 57 | 57 |
Shares Change (YoY) | -0.27% | 0.02% | -0.71% | -0.53% | - | -0.59% |
EPS (Basic) | 461.47 | 407.33 | 290.06 | 590.56 | 175.32 | -80.09 |
EPS (Diluted) | 461.47 | 407.33 | 290.06 | 590.56 | 175.32 | -80.09 |
EPS Growth | 104.49% | 40.43% | -50.88% | 236.85% | - | - |
Free Cash Flow | 36,589 | 10,940 | 34,774 | -26,186 | -36,403 | -40,718 |
Free Cash Flow Per Share | 655.45 | 195.43 | 621.31 | -464.54 | -642.38 | -718.52 |
Dividend Per Share | - | - | - | 60.000 | 25.000 | 10.000 |
Dividend Growth | - | - | - | 140.00% | 150.00% | 42.86% |
Gross Margin | 19.56% | 19.13% | 18.86% | 21.11% | 17.81% | 16.04% |
Operating Margin | 4.27% | 3.82% | 4.00% | 7.20% | 3.62% | 1.81% |
Profit Margin | 4.19% | 3.73% | 2.52% | 5.36% | 1.91% | -0.96% |
Free Cash Flow Margin | 5.95% | 1.79% | 5.41% | -4.22% | -7.00% | -8.64% |
EBITDA | 55,451 | 51,920 | 53,379 | 65,888 | 34,915 | 22,064 |
EBITDA Margin | 9.01% | 8.50% | 8.30% | 10.62% | 6.72% | 4.68% |
D&A For EBITDA | 29,175 | 28,619 | 27,656 | 21,219 | 16,095 | 13,519 |
EBIT | 26,276 | 23,301 | 25,723 | 44,669 | 18,821 | 8,545 |
EBIT Margin | 4.27% | 3.82% | 4.00% | 7.20% | 3.62% | 1.81% |
Effective Tax Rate | 14.46% | 13.99% | 19.91% | 17.71% | 24.72% | 151.81% |
Advertising Expenses | - | 2,509 | 2,588 | 2,092 | 2,342 | 1,632 |