Byucksan Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	105,470	97,520	102,895	148,757	114,472	221,861
Market Cap Growth	-15.14%	-5.22%	-30.83%	29.95%	-48.40%	56.29%
Enterprise Value	247,166	236,099	238,950	281,928	248,497	289,006
Last Close Price	1884.00	1713.90	1778.01	2539.32	1910.40	3656.88
PE Ratio	4.63	4.28	6.34	4.47	11.52	-
Forward PE	-	8.26	8.26	8.26	8.26	8.26
PS Ratio	0.17	0.16	0.16	0.24	0.22	0.47
PB Ratio	0.28	0.26	0.30	0.45	0.38	0.76
P/TBV Ratio	0.36	0.33	0.38	0.57	0.49	1.00
P/FCF Ratio	9.64	8.91	2.96	-	-	-
P/OCF Ratio	2.90	2.68	1.89	5.34	3.40	29.93
EV/Sales Ratio	0.40	0.39	0.37	0.45	0.48	0.61
EV/EBITDA Ratio	4.76	4.55	4.48	4.28	7.12	13.10
EV/EBIT Ratio	10.58	10.13	9.29	6.31	13.20	33.82
EV/FCF Ratio	22.59	21.58	6.87	-	-	-
Debt / Equity Ratio	0.48	0.48	0.51	0.50	0.56	0.40
Debt / EBITDA Ratio	3.45	3.45	3.32	2.53	4.88	5.32
Debt / FCF Ratio	16.37	16.37	5.09	-	-	-
Net Debt / Equity Ratio	0.19	0.19	0.18	0.29	0.24	0.13
Net Debt / EBITDA Ratio	1.35	1.35	1.15	1.48	2.12	1.74
Net Debt / FCF Ratio	6.39	6.39	1.76	-3.72	-2.03	-0.94
Asset Turnover	0.94	0.94	1.02	1.02	0.94	0.97
Inventory Turnover	10.67	10.67	12.14	12.17	11.76	13.04
Quick Ratio	1.13	1.13	1.21	1.05	0.95	1.07
Current Ratio	1.43	1.43	1.49	1.31	1.16	1.32
Return on Equity (ROE)	7.58%	7.58%	6.06%	11.50%	3.95%	-0.51%
Return on Assets (ROA)	2.24%	2.24%	2.55%	4.57%	2.13%	1.10%
Return on Invested Capital (ROIC)	4.55%	4.70%	4.92%	9.13%	4.02%	-1.44%
Return on Capital Employed (ROCE)	4.90%	4.90%	5.60%	10.20%	4.80%	2.50%
Earnings Yield	21.62%	23.38%	15.78%	22.38%	8.68%	-2.05%
FCF Yield	10.37%	11.22%	33.80%	-17.60%	-31.80%	-18.35%
Dividend Yield	2.10%	-	-	2.36%	1.31%	0.27%
Payout Ratio	12.82%	12.82%	23.71%	6.78%	11.89%	-
Buyback Yield / Dilution	-0.08%	-0.08%	0.69%	0.53%	-	0.59%
Total Shareholder Return	2.01%	-0.08%	0.69%	2.89%	1.31%	0.86%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.