Seondo Electric Co., Ltd. (KRX:007610)
3,870.00
-120.00 (-3.01%)
Sep 3, 2026, 3:30 PM KST
Seondo Electric Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 31,068 | 38,171 | 23,984 | 41,642 | 64,020 | 69,200 |
Other Revenue | - | - | -0 | -0 | - | - |
| 31,068 | 38,171 | 23,984 | 41,642 | 64,020 | 69,200 | |
Revenue Growth | 18.22% | 59.15% | -42.40% | -34.96% | -7.49% | -11.92% |
Cost of Revenue | 26,598 | 32,466 | 20,713 | 38,048 | 59,787 | 82,576 |
Gross Profit | 4,470 | 5,705 | 3,271 | 3,594 | 4,233 | -13,375 |
Selling, General & Admin | 3,690 | 4,205 | 5,519 | 7,264 | 8,012 | 5,370 |
Research & Development | 875.13 | 814.94 | 1,379 | 2,708 | 4,998 | 2,374 |
Amortization of Goodwill & Intangibles | - | - | - | - | 8.16 | - |
Other Operating Expenses | 94.85 | 115.01 | 184.16 | 274.35 | 275.9 | 138.06 |
Operating Expenses | 3,769 | 4,715 | 9,361 | 13,002 | 16,364 | 12,838 |
Operating Income | 701.24 | 990.06 | -6,090 | -9,408 | -12,131 | -26,214 |
Interest Expense | -1,516 | -1,863 | -2,751 | -3,381 | -1,948 | -1,347 |
Interest & Investment Income | 691.18 | 616.26 | 499.38 | 375.06 | 1,316 | 1,707 |
Earnings From Equity Investments | 70 | 47 | 1,352 | - | - | -390.2 |
Currency Exchange Gain (Loss) | -0.05 | -23.98 | 4.51 | 24.04 | 4.14 | 8.56 |
Other Non Operating Income (Expenses) | 37.03 | 52.41 | -230.23 | 215.77 | -402.19 | -1,769 |
EBT Excluding Unusual Items | -16.5 | -181.49 | -7,215 | -12,175 | -13,161 | -28,004 |
Gain (Loss) on Sale of Investments | -837.79 | 5,808 | 9,487 | -5,787 | -480.54 | 140.99 |
Gain (Loss) on Sale of Assets | 1.09 | 26.14 | 10,647 | 466.89 | 0.4 | 833.57 |
Asset Writedown | -527.73 | -378.4 | -1,269 | -904.34 | -1,417 | -5,454 |
Pretax Income | -1,381 | 5,274 | 11,649 | -18,399 | -15,058 | -32,483 |
Income Tax Expense | 7.82 | -3.5 | 1,875 | -1,758 | -452.86 | -1,048 |
Earnings From Continuing Operations | -1,389 | 5,277 | 9,775 | -16,641 | -14,605 | -31,436 |
Minority Interest in Earnings | 26.15 | 13.88 | 11.29 | 220.07 | 289.17 | 39.79 |
Net Income | -1,363 | 5,291 | 9,786 | -16,421 | -14,316 | -31,396 |
Net Income to Common | -1,363 | 5,291 | 9,786 | -16,421 | -14,316 | -31,396 |
Net Income Growth | - | -45.93% | - | - | - | - |
Shares Outstanding (Basic) | 17 | 17 | 17 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 18 | 18 | 18 |
Shares Change | -0.94% | -1.16% | -3.92% | - | - | - |
EPS (Basic) | -80.18 | 311.82 | 570.00 | -918.96 | -801.14 | -1757.00 |
EPS (Diluted) | -80.18 | 311.82 | 570.00 | -918.96 | -801.14 | -1757.00 |
EPS Growth | - | -45.30% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -3,462 | -1,891 | -9,960 | -10,111 | -3,845 | -2,925 |
Free Cash Flow Per Share | -203.71 | -111.44 | -580.13 | -565.83 | -215.17 | -163.67 |
Gross Margin | 14.39% | 14.95% | 13.64% | 8.63% | 6.61% | -19.33% |
Operating Margin | 2.26% | 2.59% | -25.39% | -22.59% | -18.95% | -37.88% |
Profit Margin | -4.39% | 13.86% | 40.80% | -39.43% | -22.36% | -45.37% |
Free Cash Flow Margin | -11.14% | -4.95% | -41.53% | -24.28% | -6.01% | -4.23% |
EBITDA | 1,293 | 1,582 | -5,446 | -8,512 | -10,886 | -24,504 |
EBITDA Margin | 4.16% | 4.15% | -22.71% | -20.44% | -17.00% | -35.41% |
D&A For EBITDA | 592.12 | 592.12 | 643.92 | 895.86 | 1,245 | 1,710 |
EBIT | 701.24 | 990.06 | -6,090 | -9,408 | -12,131 | -26,214 |
EBIT Margin | 2.26% | 2.59% | -25.39% | -22.59% | -18.95% | -37.88% |
Effective Tax Rate | - | - | 16.09% | - | - | - |
Advertising Expenses | - | 5.16 | 3.59 | 48.59 | 10.33 | 6.05 |