Seoyon Co., Ltd. (KRX:007860)
South Korea flag South Korea · Delayed Price · Currency is KRW
6,920.00
-80.00 (-1.14%)
Oct 30, 2026, 3:30 PM KST

Seoyon Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,053,6464,916,0734,498,7804,020,7253,251,5492,479,315
Revenue Growth
5.12%9.28%11.89%23.66%31.15%10.82%
Gross Profit
740,212719,099714,048624,793501,799333,553
Operating Income
202,808199,601240,898254,040172,58783,430
Net Income
90,46055,886133,986112,31165,85223,676
Earnings Per Share
4168.112574.556172.405173.883033.651090.70
EPS Growth
6.98%-58.29%19.30%70.55%178.14%-

Revenue by Geography

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
China
193,147183,845180,856105,149146,432139,874
India
791,279774,457684,388751,882664,039438,501
Korea
1,918,9651,966,1601,692,6231,835,3131,571,5911,340,221
Other
826,079714,140403,291361,735300,425140,702
Consolidated Adjustment
-1,504,580-1,497,250-573,540-1,148,422-756,688-657,573
EU
906,208873,578812,233884,489714,238576,752
North America
-1,901,1431,298,9291,230,580611,513500,837
Total
5,053,6464,916,0734,498,7804,020,7253,251,5492,479,315

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
300,184314,616348,826300,994356,056253,512
Total Debt
871,046865,670773,015575,010527,140590,713
Net Cash (Debt)
-570,862-551,053-424,189-274,015-171,084-337,200
Net Cash Growth
------
Net Cash Per Share
-26303.40-25385.64-19541.33-12623.19-7881.39-15533.97

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
286,693238,361322,988261,408252,310194,780
Capital Expenditures
-278,656-321,963-414,002-279,326-86,162-120,796
Free Cash Flow
8,037-83,602-91,014-17,918166,14973,984
Free Cash Flow Growth
----124.57%298.12%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.65%14.63%15.87%15.54%15.43%13.45%
Operating Margin
4.01%4.06%5.36%6.32%5.31%3.36%
Pretax Margin
4.76%2.98%6.61%6.42%4.84%2.85%
Profit Margin
1.79%1.14%2.98%2.79%2.02%0.95%
FCF Margin
0.16%-1.70%-2.02%-0.45%5.11%2.98%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
250.000250.000200.000150.000100.000100.000
Dividend Per Share Growth
25.00%25.00%33.33%50.00%0%100.00%
Dividend Yield
3.61%2.59%2.96%1.75%1.44%0.81%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
1.663.751.091.662.2811.28
Forward PE
-1.751.751.751.751.75
P/FCF Ratio
18.69---0.913.61
PS Ratio
0.030.040.030.050.050.11