Seoyon Co., Ltd. (KRX:007860)
7,450.00
+10.00 (0.13%)
At close: Sep 18, 2026
Seoyon Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 5,053,646 | 4,916,073 | 4,498,780 | 4,020,725 | 3,251,549 | 2,479,315 |
Revenue Growth | 5.12% | 9.28% | 11.89% | 23.66% | 31.15% | 10.82% |
Gross Profit Gross Profit Growth | 740,212 | 719,099 | 714,048 | 624,793 | 501,799 | 333,553 |
Operating Income Operating Income Growth | 202,808 | 199,601 | 240,898 | 254,040 | 172,587 | 83,430 |
Net Income Net Income Growth | 90,460 | 55,886 | 133,986 | 112,311 | 65,852 | 23,676 |
Earnings Per Share EPS Growth | 4168.11 | 2574.55 | 6172.40 | 5173.88 | 3033.65 | 1090.70 |
EPS Growth | 6.98% | -58.29% | 19.30% | 70.55% | 178.14% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
China China Growth | 193,147 | 183,845 | 180,856 | 105,149 | 146,432 | 139,874 |
India India Growth | 791,279 | 774,457 | 684,388 | 751,882 | 664,039 | 438,501 |
Korea Korea Growth | 1,918,965 | 1,966,160 | 1,692,623 | 1,835,313 | 1,571,591 | 1,340,221 |
Other Other Growth | 826,079 | 714,140 | 403,291 | 361,735 | 300,425 | 140,702 |
Consolidated Adjustment Consolidated Adjustment Growth | -1,504,580 | -1,497,250 | -573,540 | -1,148,422 | -756,688 | -657,573 |
EU EU Growth | 906,208 | 873,578 | 812,233 | 884,489 | 714,238 | 576,752 |
North America North America Growth | - | 1,901,143 | 1,298,929 | 1,230,580 | 611,513 | 500,837 |
Total Total Growth | 5,053,646 | 4,916,073 | 4,498,780 | 4,020,725 | 3,251,549 | 2,479,315 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 300,184 | 314,616 | 348,826 | 300,994 | 356,056 | 253,512 |
Total Debt Total Debt Growth | 871,046 | 865,670 | 773,015 | 575,010 | 527,140 | 590,713 |
Net Cash (Debt) Net Cash Growth | -570,862 | -551,053 | -424,189 | -274,015 | -171,084 | -337,200 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -26303.40 | -25385.64 | -19541.33 | -12623.19 | -7881.39 | -15533.97 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 286,693 | 238,361 | 322,988 | 261,408 | 252,310 | 194,780 |
Capital Expenditures CapEx Growth | -278,656 | -321,963 | -414,002 | -279,326 | -86,162 | -120,796 |
Free Cash Flow Free Cash Flow Growth | 8,037 | -83,602 | -91,014 | -17,918 | 166,149 | 73,984 |
Free Cash Flow Growth | - | - | - | - | 124.57% | 298.12% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 14.65% | 14.63% | 15.87% | 15.54% | 15.43% | 13.45% |
Operating Margin | 4.01% | 4.06% | 5.36% | 6.32% | 5.31% | 3.36% |
Pretax Margin | 4.76% | 2.98% | 6.61% | 6.42% | 4.84% | 2.85% |
Profit Margin | 1.79% | 1.14% | 2.98% | 2.79% | 2.02% | 0.95% |
FCF Margin | 0.16% | -1.70% | -2.02% | -0.45% | 5.11% | 2.98% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 250.000 | 250.000 | 200.000 | 150.000 | 100.000 | 100.000 |
Dividend Per Share Growth | 25.00% | 25.00% | 33.33% | 50.00% | 0% | 100.00% |
Dividend Yield | 3.36% | 2.59% | 3.04% | 1.85% | 1.55% | 0.89% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 1.79 | 3.75 | 1.09 | 1.66 | 2.28 | 11.28 |
Forward PE | - | 1.75 | 1.75 | 1.75 | 1.75 | 1.75 |
P/FCF Ratio | 20.12 | - | - | - | 0.91 | 3.61 |
PS Ratio | 0.03 | 0.04 | 0.03 | 0.05 | 0.05 | 0.11 |