Seoyon Co., Ltd. (KRX:007860)
8,250.00
+270.00 (3.38%)
Aug 10, 2026, 3:30 PM KST
Seoyon Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 5,033,482 | 4,916,073 | 4,498,780 | 4,020,725 | 3,251,549 | 2,479,315 |
Revenue Growth | 8.98% | 9.28% | 11.89% | 23.66% | 31.15% | 10.82% |
Gross Profit Gross Profit Growth | 725,401 | 719,099 | 714,048 | 624,793 | 501,799 | 333,553 |
Operating Income Operating Income Growth | 198,541 | 199,601 | 240,898 | 254,040 | 172,587 | 83,430 |
Net Income Net Income Growth | 72,302 | 55,886 | 133,986 | 112,311 | 65,852 | 23,676 |
Earnings Per Share EPS Growth | 3330.94 | 2574.55 | 6172.00 | 5173.88 | 3033.65 | 1090.70 |
EPS Growth | -32.66% | -58.29% | 19.29% | 70.55% | 178.14% | - |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 370,195 | 314,616 | 348,826 | 300,994 | 356,056 | 253,512 |
Total Debt Total Debt Growth | 933,070 | 865,670 | 773,015 | 575,010 | 527,140 | 590,713 |
Net Cash (Debt) Net Cash Growth | -562,875 | -551,053 | -424,189 | -274,015 | -171,084 | -337,200 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -25931.64 | -25385.64 | -19540.06 | -12623.19 | -7881.39 | -15533.97 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 270,004 | 238,361 | 322,988 | 261,408 | 252,310 | 194,780 |
Capital Expenditures CapEx Growth | -303,022 | -321,963 | -414,002 | -279,326 | -86,162 | -120,796 |
Free Cash Flow Free Cash Flow Growth | -33,018 | -83,602 | -91,014 | -17,918 | 166,149 | 73,984 |
Free Cash Flow Growth | - | - | - | - | 124.57% | 298.12% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 14.41% | 14.63% | 15.87% | 15.54% | 15.43% | 13.45% |
Operating Margin | 3.94% | 4.06% | 5.36% | 6.32% | 5.31% | 3.36% |
Pretax Margin | 3.56% | 2.98% | 6.61% | 6.42% | 4.84% | 2.85% |
Profit Margin | 1.44% | 1.14% | 2.98% | 2.79% | 2.02% | 0.95% |
FCF Margin | -0.66% | -1.70% | -2.02% | -0.45% | 5.11% | 2.98% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 250.000 | - | - | 150.000 | 100.000 | 100.000 |
Dividend Per Share Growth | 25.00% | - | - | 50.00% | 0% | 100.00% |
Dividend Yield | 3.13% | - | - | 1.85% | 1.55% | 0.89% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 2.48 | 3.75 | 1.09 | 1.66 | 2.28 | 11.28 |
Forward PE | - | 1.75 | 1.75 | 1.75 | 1.75 | 1.75 |
P/FCF Ratio | - | - | - | - | 0.91 | 3.61 |
PS Ratio | 0.04 | 0.04 | 0.03 | 0.05 | 0.05 | 0.11 |