Seoyon Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	200,358	209,475	146,524	186,466	150,431	267,000
Market Cap Growth	27.66%	42.96%	-21.42%	23.95%	-43.66%	26.93%
Enterprise Value	1,503,294	1,411,900	1,148,133	951,934	917,196	1,112,628
Last Close Price	9230.00	9650.00	6577.28	8121.82	6430.96	11253.94
PE Ratio	3.58	3.75	1.09	1.66	2.28	11.28
Forward PE	-	1.75	1.75	1.75	1.75	1.75
PS Ratio	0.04	0.04	0.03	0.05	0.05	0.11
PB Ratio	0.12	0.13	0.10	0.15	0.15	0.30
P/TBV Ratio	0.26	0.27	0.21	0.36	0.30	0.62
P/FCF Ratio	-	-	-	-	0.91	3.61
P/OCF Ratio	0.84	0.88	0.45	0.71	0.60	1.37
EV/Sales Ratio	0.31	0.29	0.26	0.24	0.28	0.45
EV/EBITDA Ratio	3.89	3.66	2.93	2.45	3.26	6.11
EV/EBIT Ratio	7.53	7.07	4.77	3.75	5.31	13.34
EV/FCF Ratio	-17.98	-	-	-	5.52	15.04
Debt / Equity Ratio	0.53	0.53	0.51	0.47	0.53	0.65
Debt / EBITDA Ratio	2.24	2.24	1.97	1.48	1.87	3.24
Debt / FCF Ratio	-	-	-	-	3.17	7.98
Net Debt / Equity Ratio	0.34	0.34	0.28	0.23	0.17	0.37
Net Debt / EBITDA Ratio	1.43	1.43	1.08	0.71	0.61	1.85
Net Debt / FCF Ratio	-6.59	-6.59	-4.66	-15.29	1.03	4.56
Asset Turnover	1.38	1.38	1.45	1.58	1.46	1.16
Inventory Turnover	11.55	11.55	13.04	15.41	16.04	14.85
Quick Ratio	0.59	0.59	0.63	0.69	0.80	0.68
Current Ratio	0.97	0.97	0.96	0.98	1.05	0.92
Return on Equity (ROE)	5.94%	5.94%	16.46%	19.05%	10.38%	5.11%
Return on Assets (ROA)	3.49%	3.49%	4.86%	6.23%	4.83%	2.43%
Return on Invested Capital (ROIC)	6.02%	6.19%	10.63%	15.62%	8.99%	4.18%
Return on Capital Employed (ROCE)	9.50%	9.50%	12.40%	16.40%	14.20%	7.20%
Earnings Yield	27.89%	26.68%	91.44%	60.23%	43.78%	8.87%
FCF Yield	-41.73%	-39.91%	-62.11%	-9.61%	110.45%	27.71%
Dividend Yield	2.23%	-	-	1.85%	1.55%	0.89%
Payout Ratio	14.82%	14.82%	4.85%	5.36%	9.29%	18.22%
Buyback Yield / Dilution	0.02%	0.02%	-0.01%	-	-	-
Total Shareholder Return	2.25%	0.02%	-0.01%	1.85%	1.55%	0.89%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.