Daeduck Co.,Ltd. (KRX: 008060)
South Korea
· Delayed Price · Currency is KRW 6,710.00
-20.00 (-0.30%)
Dec 20, 2024, 10:07 AM KST
Daeduck Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 1,300,264 | 1,279,257 | 1,661,907 | 1,371,709 | 3,363 | - | Upgrade
|
| Revenue Growth (YoY) | -2.26% | -23.02% | 21.16% | 40693.19% | - | - | Upgrade
|
| Cost of Revenue | 1,163,047 | 1,135,290 | 1,338,291 | 1,209,135 | - | - | Upgrade
|
| Gross Profit | 137,217 | 143,967 | 323,616 | 162,574 | 3,363 | - | Upgrade
|
| Selling, General & Admin | 78,117 | 80,008 | 99,405 | 72,292 | 6,694 | 2,788 | Upgrade
|
| Research & Development | 11,550 | 12,776 | 6,627 | 3,961 | - | - | Upgrade
|
| Other Operating Expenses | 2,245 | 2,534 | 3,115 | 2,846 | 322.89 | 19.01 | Upgrade
|
| Operating Expenses | 107,458 | 111,932 | 132,185 | 97,427 | 7,296 | 2,807 | Upgrade
|
| Operating Income | 29,760 | 32,035 | 191,431 | 65,146 | -3,934 | -2,807 | Upgrade
|
| Interest Expense | -1,421 | -1,527 | -958.51 | -733.6 | -14.85 | - | Upgrade
|
| Interest & Investment Income | 19,998 | 16,978 | 8,935 | 5,190 | 5,557 | 5,971 | Upgrade
|
| Earnings From Equity Investments | -279.47 | -0.87 | -1,283 | -30.14 | 72,872 | 5,437 | Upgrade
|
| Currency Exchange Gain (Loss) | -4,389 | 8,786 | 17,544 | 20,649 | -145.59 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1,451 | 47.84 | -5,855 | 979.15 | 18,516 | 863.98 | Upgrade
|
| EBT Excluding Unusual Items | 45,119 | 56,319 | 209,814 | 91,201 | 92,851 | 9,465 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3,925 | 686.02 | -5,727 | 1,324 | 360.57 | 466.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | 477.75 | -6,023 | -103.47 | 76.19 | - | - | Upgrade
|
| Asset Writedown | - | - | -16,184 | -22,838 | - | - | Upgrade
|
| Pretax Income | 49,521 | 50,982 | 187,799 | 69,763 | 93,212 | 9,932 | Upgrade
|
| Income Tax Expense | 15,840 | 15,046 | 54,404 | 15,568 | -3,633 | 1,253 | Upgrade
|
| Earnings From Continuing Operations | 33,681 | 35,936 | 133,396 | 54,195 | 96,844 | 8,678 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 519.53 | 50,395 | 55,879 | Upgrade
|
| Net Income to Company | 33,681 | 35,936 | 133,396 | 54,715 | 147,240 | 64,558 | Upgrade
|
| Minority Interest in Earnings | -18,943 | -23,150 | -114,132 | -57,039 | - | - | Upgrade
|
| Net Income | 14,738 | 12,786 | 19,264 | -2,324 | 147,240 | 64,558 | Upgrade
|
| Preferred Dividends & Other Adjustments | 988.12 | 447.44 | - | - | - | - | Upgrade
|
| Net Income to Common | 13,750 | 12,338 | 19,264 | -2,324 | 147,240 | 64,558 | Upgrade
|
| Net Income Growth | - | -33.63% | - | - | 128.08% | -75.61% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 44 | 68 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 44 | 68 | Upgrade
|
| Shares Change (YoY) | - | - | - | -19.49% | -36.25% | 325.19% | Upgrade
|
| EPS (Basic) | 391.72 | 351.49 | 548.79 | -66.21 | 3377.07 | 944.00 | Upgrade
|
| EPS (Diluted) | 391.72 | 351.49 | 548.79 | -66.21 | 3377.07 | 944.00 | Upgrade
|
| EPS Growth | - | -35.95% | - | - | 257.74% | -94.26% | Upgrade
|
| Free Cash Flow | 122,306 | 127,577 | 81,094 | 61,190 | 4,365 | 89,241 | Upgrade
|
| Free Cash Flow Per Share | 3484.25 | 3634.42 | 2310.20 | 1743.17 | 100.11 | 1304.94 | Upgrade
|
| Dividend Per Share | 400.000 | 400.000 | - | - | - | - | Upgrade
|
| Gross Margin | 10.55% | 11.25% | 19.47% | 11.85% | 100.00% | - | Upgrade
|
| Operating Margin | 2.29% | 2.50% | 11.52% | 4.75% | -116.99% | - | Upgrade
|
| Profit Margin | 1.06% | 0.96% | 1.16% | -0.17% | 4378.76% | - | Upgrade
|
| Free Cash Flow Margin | 9.41% | 9.97% | 4.88% | 4.46% | 129.80% | - | Upgrade
|
| EBITDA | 204,897 | 211,091 | 367,630 | 234,124 | 24,546 | 77,630 | Upgrade
|
| EBITDA Margin | 15.76% | 16.50% | 22.12% | 17.07% | 729.96% | - | Upgrade
|
| D&A For EBITDA | 175,137 | 179,057 | 176,199 | 168,978 | 28,479 | 80,437 | Upgrade
|
| EBIT | 29,760 | 32,035 | 191,431 | 65,146 | -3,934 | -2,807 | Upgrade
|
| EBIT Margin | 2.29% | 2.50% | 11.52% | 4.75% | -116.99% | - | Upgrade
|
| Effective Tax Rate | 31.99% | 29.51% | 28.97% | 22.32% | - | 12.62% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.