Daeduck Co.,Ltd. (KRX:008060)
South Korea flag South Korea · Delayed Price · Currency is KRW
12,760
+100 (0.79%)
At close: Apr 8, 2026

Daeduck Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other Revenue
---0--
1,384,9901,267,1951,279,2571,661,9071,371,709
Revenue Growth (YoY)
9.30%-0.94%-23.03%21.16%40693.19%
Cost of Revenue
1,245,5251,145,6361,135,2901,338,2911,209,135
Gross Profit
139,465121,559143,967323,616162,574
Selling, General & Admin
90,64379,76380,00899,40572,292
Research & Development
21,55013,44412,7766,6273,961
Amortization of Goodwill & Intangibles
4,5468,2389,0679,4048,853
Other Operating Expenses
2,5131,9222,5343,1152,846
Operating Expenses
128,152113,142111,932132,18597,427
Operating Income
11,3138,41732,035191,43165,146
Interest Expense
-1,844-1,388-1,527-958.51-733.6
Interest & Investment Income
17,59720,14516,9788,9355,190
Earnings From Equity Investments
-82.63-372.8-0.87-1,283-30.14
Currency Exchange Gain (Loss)
-1,71217,8938,78617,54420,649
Other Non Operating Income (Expenses)
3,9161,70547.84-5,855979.15
EBT Excluding Unusual Items
29,18746,39956,319209,81491,201
Gain (Loss) on Sale of Investments
-5,1686,997686.02-5,7271,324
Gain (Loss) on Sale of Assets
11,779222.15-6,023-103.4776.19
Asset Writedown
-20,250---16,184-22,838
Pretax Income
15,54853,61850,982187,79969,763
Income Tax Expense
9,32210,65315,04654,40415,568
Earnings From Continuing Operations
6,22642,96535,936133,39654,195
Earnings From Discontinued Operations
----519.53
Net Income to Company
6,22642,96535,936133,39654,715
Minority Interest in Earnings
-2,685-20,367-23,150-114,132-57,039
Net Income
3,54222,59712,78619,264-2,324
Net Income to Common
3,54222,59712,78619,264-2,324
Net Income Growth
-84.33%76.74%-33.63%--
Shares Outstanding (Basic)
3435353535
Shares Outstanding (Diluted)
3435353535
Shares Change (YoY)
-2.01%-0.04%---19.49%
EPS (Basic)
103.00644.00364.23548.79-66.21
EPS (Diluted)
103.00644.00364.23548.79-66.21
EPS Growth
-84.01%76.81%-33.63%--
Free Cash Flow
1,45260,211127,57781,09461,190
Free Cash Flow Per Share
42.231715.953634.422310.201743.17
Gross Margin
10.07%9.59%11.25%19.47%11.85%
Operating Margin
0.82%0.66%2.50%11.52%4.75%
Profit Margin
0.26%1.78%1.00%1.16%-0.17%
Free Cash Flow Margin
0.10%4.75%9.97%4.88%4.46%
EBITDA
155,563180,856211,091367,630234,124
EBITDA Margin
11.23%14.27%16.50%22.12%17.07%
D&A For EBITDA
144,250172,440179,057176,199168,978
EBIT
11,3138,41732,035191,43165,146
EBIT Margin
0.82%0.66%2.50%11.52%4.75%
Effective Tax Rate
59.96%19.87%29.51%28.97%22.32%
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.