Daeduck Co.,Ltd. (KRX:008060)
South Korea · Delayed Price · Currency is KRW 19,340
+990 (5.40%)
Last updated: Jun 9, 2026, 1:25 PM KST
Daeduck Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | 0 | - | - | -0 | - | - |
| 1,526,821 | 1,384,990 | 1,267,195 | 1,279,257 | 1,661,907 | 1,371,709 | |
Revenue Growth (YoY) | 22.90% | 9.30% | -0.94% | -23.03% | 21.16% | 40693.19% |
Cost of Revenue | 1,306,221 | 1,245,525 | 1,145,636 | 1,135,290 | 1,338,291 | 1,209,135 |
Gross Profit | 220,600 | 139,465 | 121,559 | 143,967 | 323,616 | 162,574 |
Selling, General & Admin | 97,974 | 90,643 | 79,763 | 80,008 | 99,405 | 72,292 |
Research & Development | 25,958 | 21,550 | 13,444 | 12,776 | 6,627 | 3,961 |
Amortization of Goodwill & Intangibles | 3,237 | 4,546 | 8,238 | 9,067 | 9,404 | 8,853 |
Other Operating Expenses | 2,470 | 2,513 | 1,922 | 2,534 | 3,115 | 2,846 |
Operating Expenses | 138,434 | 128,152 | 113,142 | 111,932 | 132,185 | 97,427 |
Operating Income | 82,165 | 11,313 | 8,417 | 32,035 | 191,431 | 65,146 |
Interest Expense | -1,814 | -1,844 | -1,388 | -1,527 | -958.51 | -733.6 |
Interest & Investment Income | 16,950 | 17,597 | 20,145 | 16,978 | 8,935 | 5,190 |
Earnings From Equity Investments | -79.18 | -82.63 | -372.8 | -0.87 | -1,283 | -30.14 |
Currency Exchange Gain (Loss) | 11,447 | -1,712 | 17,893 | 8,786 | 17,544 | 20,649 |
Other Non Operating Income (Expenses) | 3,185 | 3,916 | 1,705 | 47.84 | -5,855 | 979.15 |
EBT Excluding Unusual Items | 111,853 | 29,187 | 46,399 | 56,319 | 209,814 | 91,201 |
Gain (Loss) on Sale of Investments | -5,168 | -5,168 | 6,997 | 686.02 | -5,727 | 1,324 |
Gain (Loss) on Sale of Assets | 9,120 | 11,779 | 222.15 | -6,023 | -103.47 | 76.19 |
Asset Writedown | -20,250 | -20,250 | - | - | -16,184 | -22,838 |
Pretax Income | 95,555 | 15,548 | 53,618 | 50,982 | 187,799 | 69,763 |
Income Tax Expense | 27,280 | 9,322 | 10,653 | 15,046 | 54,404 | 15,568 |
Earnings From Continuing Operations | 68,276 | 6,226 | 42,965 | 35,936 | 133,396 | 54,195 |
Earnings From Discontinued Operations | - | - | - | - | - | 519.53 |
Net Income to Company | 68,276 | 6,226 | 42,965 | 35,936 | 133,396 | 54,715 |
Minority Interest in Earnings | -47,755 | -2,685 | -20,367 | -23,150 | -114,132 | -57,039 |
Net Income | 20,521 | 3,542 | 22,597 | 12,786 | 19,264 | -2,324 |
Preferred Dividends & Other Adjustments | 130.85 | 130.85 | - | - | - | - |
Net Income to Common | 20,390 | 3,411 | 22,597 | 12,786 | 19,264 | -2,324 |
Net Income Growth | 29.70% | -84.33% | 76.74% | -33.63% | - | - |
Shares Outstanding (Basic) | 33 | 33 | 35 | 35 | 35 | 35 |
Shares Outstanding (Diluted) | 33 | 33 | 35 | 35 | 35 | 35 |
Shares Change (YoY) | -7.39% | -5.53% | -0.04% | - | - | -19.49% |
EPS (Basic) | 626.84 | 102.89 | 644.00 | 364.23 | 548.79 | -66.21 |
EPS (Diluted) | 626.84 | 102.89 | 644.00 | 364.23 | 548.79 | -66.21 |
EPS Growth | 39.16% | -84.02% | 76.81% | -33.63% | - | - |
Free Cash Flow | 12,839 | 1,452 | 60,211 | 127,577 | 81,094 | 61,190 |
Free Cash Flow Per Share | 394.72 | 43.80 | 1715.95 | 3634.42 | 2310.20 | 1743.17 |
Gross Margin | 14.45% | 10.07% | 9.59% | 11.25% | 19.47% | 11.85% |
Operating Margin | 5.38% | 0.82% | 0.66% | 2.50% | 11.52% | 4.75% |
Profit Margin | 1.33% | 0.25% | 1.78% | 1.00% | 1.16% | -0.17% |
Free Cash Flow Margin | 0.84% | 0.10% | 4.75% | 9.97% | 4.88% | 4.46% |
EBITDA | 216,337 | 155,563 | 180,856 | 211,091 | 367,630 | 234,124 |
EBITDA Margin | 14.17% | 11.23% | 14.27% | 16.50% | 22.12% | 17.07% |
D&A For EBITDA | 134,171 | 144,250 | 172,440 | 179,057 | 176,199 | 168,978 |
EBIT | 82,165 | 11,313 | 8,417 | 32,035 | 191,431 | 65,146 |
EBIT Margin | 5.38% | 0.82% | 0.66% | 2.50% | 11.52% | 4.75% |
Effective Tax Rate | 28.55% | 59.96% | 19.87% | 29.51% | 28.97% | 22.32% |