Hansol Logistics Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	86,699	58,550	67,977	77,467	107,960	63,595
Market Cap Growth	47.72%	-13.87%	-12.25%	-28.24%	69.76%	50.81%
Enterprise Value	91,470	87,102	83,028	116,082	132,630	103,461
Last Close Price	3080.00	1818.21	2055.63	2366.08	3216.42	1865.88
PE Ratio	7.21	6.75	3.67	3.20	4.60	7.32
PS Ratio	0.13	0.09	0.09	0.08	0.14	0.13
PB Ratio	0.62	0.45	0.57	0.76	1.37	1.16
P/TBV Ratio	0.71	0.53	0.70	0.96	1.89	1.69
P/FCF Ratio	2.85	3.50	1.84	2.96	11.01	1.81
P/OCF Ratio	2.62	2.90	1.62	2.73	8.19	1.65
EV/Sales Ratio	0.13	0.13	0.11	0.11	0.18	0.20
EV/EBITDA Ratio	2.79	2.55	1.85	2.02	2.63	3.28
EV/EBIT Ratio	5.47	5.12	3.11	3.19	4.37	7.91
EV/FCF Ratio	3.00	5.20	2.24	4.44	13.53	2.94
Debt / Equity Ratio	0.26	0.38	0.37	0.60	0.77	0.85
Debt / EBITDA Ratio	1.14	1.46	0.98	1.06	1.20	1.47
Debt / FCF Ratio	1.20	2.98	1.19	2.33	6.20	1.32
Net Debt / Equity Ratio	0.03	0.17	0.06	0.26	0.46	0.45
Net Debt / EBITDA Ratio	0.14	0.65	0.16	0.46	0.72	0.79
Net Debt / FCF Ratio	0.15	1.33	0.19	1.00	3.70	0.71
Asset Turnover	2.61	2.68	2.80	3.75	3.23	2.81
Quick Ratio	1.66	1.46	1.42	1.07	1.00	1.01
Current Ratio	1.81	1.59	1.50	1.14	1.07	1.08
Return on Equity (ROE)	8.86%	6.98%	16.78%	26.77%	35.26%	17.09%
Return on Assets (ROA)	3.80%	4.14%	6.42%	8.40%	8.19%	4.51%
Return on Invested Capital (ROIC)	9.06%	7.33%	15.12%	23.76%	21.88%	12.02%
Return on Capital Employed (ROCE)	9.80%	10.60%	20.00%	30.90%	30.30%	15.50%
Earnings Yield	13.87%	14.82%	27.27%	31.28%	21.76%	13.66%
FCF Yield	35.14%	28.60%	54.42%	33.77%	9.08%	55.34%
Dividend Yield	6.48%	8.25%	-	-	-	-
Payout Ratio	46.81%	31.96%	10.37%	6.80%	5.85%	12.65%
Buyback Yield / Dilution	-0.83%	-1.49%	0.90%	0.08%	-1.38%	-
Total Shareholder Return	5.75%	6.76%	0.90%	0.08%	-1.38%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.