Daiyang Metal Co., Ltd. (KRX: 009190)
South Korea
· Delayed Price · Currency is KRW 1,522.00
-3.00 (-0.20%)
Nov 15, 2024, 3:30 PM KST
Daiyang Metal Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2014 | FY 2013 | FY 2012 | 2011 - 2007 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '23 Sep 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | 2011 - 2007 |
| Operating Revenue | 284,046 | 254,968 | 203,424 | 122,339 | 113,652 | 105,129 | Upgrade
|
| Other Revenue | 0 | - | - | - | - | - | Upgrade
|
| Revenue | 284,046 | 254,968 | 203,424 | 122,339 | 113,652 | 105,129 | Upgrade
|
| Revenue Growth (YoY) | 39.63% | 25.34% | 66.28% | 7.64% | 8.11% | -28.15% | Upgrade
|
| Cost of Revenue | 271,251 | 229,199 | 181,238 | 123,801 | 112,235 | 120,773 | Upgrade
|
| Gross Profit | 12,795 | 25,769 | 22,186 | -1,461 | 1,417 | -15,643 | Upgrade
|
| Selling, General & Admin | 19,701 | 10,043 | 6,389 | 4,654 | 4,070 | 7,685 | Upgrade
|
| Research & Development | 0.23 | 2.57 | 63.1 | 209.73 | 263.18 | 577.64 | Upgrade
|
| Other Operating Expenses | 462.88 | 198.24 | 153.31 | 51.06 | 65.89 | 162.44 | Upgrade
|
| Operating Expenses | 22,635 | 12,057 | 6,998 | 9,046 | 5,524 | 20,745 | Upgrade
|
| Operating Income | -9,840 | 13,712 | 15,188 | -10,507 | -4,108 | -36,388 | Upgrade
|
| Interest Expense | -15,808 | -4,904 | -1,567 | -5,750 | -6,245 | -13,309 | Upgrade
|
| Interest & Investment Income | 1,284 | 616.73 | 451.17 | 6.62 | 5.42 | 363.35 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -1,675 | - | -13,866 | Upgrade
|
| Currency Exchange Gain (Loss) | -891.88 | 1,783 | 1,411 | 117.94 | 256.3 | 444.11 | Upgrade
|
| Other Non Operating Income (Expenses) | -8,578 | -2,136 | 574.53 | 100.92 | 2,621 | -1,652 | Upgrade
|
| EBT Excluding Unusual Items | -33,834 | 9,072 | 16,057 | -17,707 | -7,470 | -64,408 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,493 | 650.07 | 114.86 | -95.2 | - | 667.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | 714 | 644.17 | 569.9 | -48.89 | -216.97 | -433.55 | Upgrade
|
| Asset Writedown | 456.25 | -47.13 | -131.28 | 30 | -2,114 | -5,577 | Upgrade
|
| Other Unusual Items | -166.02 | -81.19 | 45.01 | -289.27 | -314.05 | - | Upgrade
|
| Pretax Income | -30,337 | 10,238 | 16,656 | -18,110 | -10,115 | -69,751 | Upgrade
|
| Income Tax Expense | -1,278 | 971.32 | 1,412 | -13.01 | -107.03 | 1,624 | Upgrade
|
| Earnings From Continuing Operations | -29,059 | 9,266 | 15,243 | -18,097 | -10,008 | -71,375 | Upgrade
|
| Net Income to Company | -29,059 | 9,266 | 15,243 | -18,097 | -10,008 | -71,375 | Upgrade
|
| Minority Interest in Earnings | 521.25 | -528.25 | - | - | - | - | Upgrade
|
| Net Income | -28,538 | 8,738 | 15,243 | -18,097 | -10,008 | -71,375 | Upgrade
|
| Preferred Dividends & Other Adjustments | 2,147 | 573.75 | 573.75 | - | - | - | Upgrade
|
| Net Income to Common | -30,685 | 8,164 | 14,670 | -18,097 | -10,008 | -71,375 | Upgrade
|
| Net Income Growth | - | -42.68% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 35 | 32 | 30 | 2 | 2 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 33 | 33 | 2 | 2 | 1 | Upgrade
|
| Shares Change (YoY) | 4.10% | -2.03% | 1254.42% | 18.16% | 107.41% | 641.68% | Upgrade
|
| EPS (Basic) | -883.43 | 252.45 | 481.29 | -7345.90 | -4800.00 | -71000.02 | Upgrade
|
| EPS (Diluted) | -900.44 | 250.00 | 440.88 | -7345.90 | -4800.00 | -71000.02 | Upgrade
|
| EPS Growth | - | -43.29% | - | - | - | - | Upgrade
|
| Free Cash Flow | 9,931 | -1,214 | -11,041 | 7,248 | 16,281 | 8,617 | Upgrade
|
| Free Cash Flow Per Share | 285.91 | -37.14 | -330.90 | 2942.09 | 7808.29 | 8572.06 | Upgrade
|
| Gross Margin | 4.50% | 10.11% | 10.91% | -1.19% | 1.25% | -14.88% | Upgrade
|
| Operating Margin | -3.46% | 5.38% | 7.47% | -8.59% | -3.61% | -34.61% | Upgrade
|
| Profit Margin | -10.80% | 3.20% | 7.21% | -14.79% | -8.81% | -67.89% | Upgrade
|
| Free Cash Flow Margin | 3.50% | -0.48% | -5.43% | 5.92% | 14.32% | 8.20% | Upgrade
|
| EBITDA | 603.18 | 18,433 | 18,533 | -10,459 | 1,042 | -31,239 | Upgrade
|
| EBITDA Margin | 0.21% | 7.23% | 9.11% | -8.55% | 0.92% | -29.71% | Upgrade
|
| D&A For EBITDA | 10,443 | 4,721 | 3,345 | 47.23 | 5,150 | 5,150 | Upgrade
|
| EBIT | -9,840 | 13,712 | 15,188 | -10,507 | -4,108 | -36,388 | Upgrade
|
| EBIT Margin | -3.46% | 5.38% | 7.47% | -8.59% | -3.61% | -34.61% | Upgrade
|
| Effective Tax Rate | - | 9.49% | 8.48% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.