Hanall Biopharma Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,615,214	2,221,619	1,959,952	2,245,705	902,290	1,077,892
Market Cap Growth	92.94%	13.35%	-12.72%	148.89%	-16.29%	-43.84%
Enterprise Value	2,622,388	2,211,037	1,934,197	2,185,410	836,710	991,822
Last Close Price	51500.00	43750.00	38650.00	44300.00	17800.00	21050.00
PE Ratio	-	-	-	640.06	3588.03	121.16
Forward PE	1376.43	-	117.15	261.09	112.30	55.04
PS Ratio	16.85	14.32	14.11	16.65	8.20	10.61
PB Ratio	16.18	13.74	11.64	12.06	5.36	6.59
P/TBV Ratio	16.63	14.13	11.96	12.18	5.43	6.68
P/FCF Ratio	-	-	253.93	82.47	40.22	-
P/OCF Ratio	-	-	209.40	75.76	35.71	1283.40
PEG Ratio	-	19.09	19.09	19.09	19.09	19.09
EV/Sales Ratio	16.90	14.25	13.92	16.20	7.61	9.76
EV/EBITDA Ratio	-	1134.12	577.20	437.93	183.55	77.34
EV/EBIT Ratio	-	-	8392.22	1253.51	555.66	98.21
EV/FCF Ratio	-797.48	-	250.60	80.26	37.30	-
Debt / Equity Ratio	0.20	0.20	0.01	0.01	0.01	0.01
Debt / EBITDA Ratio	16.37	16.37	0.43	0.26	0.29	0.10
Debt / FCF Ratio	-	-	0.19	0.05	0.06	-
Net Debt / Equity Ratio	0.04	0.04	-0.14	-0.30	-0.31	-0.48
Net Debt / EBITDA Ratio	3.68	3.68	-6.94	-11.06	-11.54	-6.18
Net Debt / FCF Ratio	-2.18	-2.18	-3.01	-2.03	-2.35	21.04
Asset Turnover	0.71	0.71	0.61	0.60	0.53	0.49
Inventory Turnover	1.96	1.96	1.88	2.08	2.11	2.05
Quick Ratio	0.99	0.99	1.29	2.10	2.97	4.35
Current Ratio	1.91	1.91	2.46	3.02	3.92	5.37
Return on Equity (ROE)	-3.37%	-3.37%	-1.02%	1.98%	0.15%	5.16%
Return on Assets (ROA)	-0.46%	-0.46%	0.06%	0.48%	0.46%	3.02%
Return on Invested Capital (ROIC)	-1.02%	-1.03%	0.17%	1.41%	0.20%	11.52%
Return on Capital Employed (ROCE)	-0.90%	-0.90%	0.10%	0.90%	0.80%	5.70%
Earnings Yield	-0.21%	-0.25%	-0.09%	0.16%	0.03%	0.83%
FCF Yield	-0.13%	-0.15%	0.39%	1.21%	2.49%	-0.35%
Buyback Yield / Dilution	-0.13%	-0.13%	-0.04%	0.24%	0.76%	-0.05%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.