Korea Zinc Company, Ltd. (KRX:010130)
South Korea · Delayed Price · Currency is KRW 1,222,000
-2,000 (-0.16%)
At close: Sep 4, 2026
Korea Zinc Company Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 21,374,314 | 16,587,851 | 12,052,918 | 9,704,521 | 11,219,359 | 9,976,776 |
Other Revenue | -0 | -0 | - | - | - | -0 |
| 21,374,314 | 16,587,851 | 12,052,918 | 9,704,521 | 11,219,359 | 9,976,776 | |
Revenue Growth | 49.71% | 37.63% | 24.20% | -13.50% | 12.46% | 31.59% |
Cost of Revenue | 18,608,550 | 14,788,170 | 10,915,729 | 8,744,719 | 10,052,758 | 8,721,874 |
Gross Profit | 2,765,765 | 1,799,680 | 1,137,189 | 959,802 | 1,166,601 | 1,254,903 |
Selling, General & Admin | 656,626 | 502,107 | 357,032 | 261,795 | 223,574 | 145,227 |
Amortization of Goodwill & Intangibles | 7,881 | 8,299 | 9,326 | 5,562 | 3,148 | 453.37 |
Other Operating Expenses | 13,969 | 12,200 | 8,859 | 5,263 | 5,137 | 3,698 |
Operating Expenses | 733,236 | 570,329 | 412,957 | 302,211 | 247,613 | 158,735 |
Operating Income | 2,032,529 | 1,229,352 | 724,232 | 657,591 | 918,987 | 1,096,168 |
Interest Expense | -204,865 | -204,865 | -117,987 | -42,384 | -34,372 | -4,165 |
Interest & Investment Income | 65,807 | 65,807 | 89,984 | 85,290 | 49,799 | 27,772 |
Earnings From Equity Investments | 3,745 | 39,446 | -58,149 | -61,938 | 29,000 | 16,038 |
Currency Exchange Gain (Loss) | 2,984 | 2,984 | -174,373 | -15,780 | -43,167 | -10,755 |
Other Non Operating Income (Expenses) | -561,320 | -156,761 | 8,851 | 23,447 | 36,943 | -51,740 |
EBT Excluding Unusual Items | 1,338,881 | 975,963 | 472,558 | 646,226 | 957,190 | 1,073,318 |
Gain (Loss) on Sale of Investments | 79,387 | 79,387 | 1,944 | -6,106 | -96,115 | 68,826 |
Gain (Loss) on Sale of Assets | -10,198 | -10,198 | -6,315 | 2,866 | 445.75 | 125.46 |
Asset Writedown | 1,697 | 1,697 | -37,502 | -32,709 | -164,064 | -3,189 |
Other Unusual Items | -17,881 | -17,881 | - | - | - | - |
Pretax Income | 1,391,887 | 1,028,969 | 430,686 | 610,277 | 697,457 | 1,139,080 |
Income Tax Expense | 408,271 | 258,720 | 126,016 | 171,789 | 77,835 | 327,974 |
Earnings From Continuing Operations | 983,616 | 770,249 | 304,669 | 438,488 | 619,622 | 811,106 |
Minority Interest in Earnings | 1,017 | 4,770 | -3,852 | -6,117 | -17,654 | -4,311 |
Net Income | 984,633 | 775,019 | 300,817 | 432,371 | 601,967 | 806,795 |
Net Income to Common | 984,633 | 775,019 | 300,817 | 432,371 | 601,967 | 806,795 |
Net Income Growth | 98.30% | 157.64% | -30.43% | -28.17% | -25.39% | 40.81% |
Shares Outstanding (Basic) | 19 | 18 | 20 | 20 | 18 | 18 |
Shares Outstanding (Diluted) | 19 | 18 | 20 | 20 | 18 | 18 |
Shares Change | 2.25% | -9.52% | -0.24% | 11.03% | 2.79% | - |
EPS (Basic) | 50971.30 | 42566.15 | 14948.89 | 21434.79 | 33133.99 | 45648.07 |
EPS (Diluted) | 50971.30 | 42566.15 | 14948.89 | 21434.79 | 33133.99 | 45648.07 |
EPS Growth | 93.93% | 184.75% | -30.26% | -35.31% | -27.41% | 40.81% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,128,606 | -1,517,789 | -598,413 | 402,253 | 411,713 | 143,056 |
Free Cash Flow Per Share | -58424.35 | -83361.12 | -29737.70 | 19941.68 | 22661.84 | 8094.01 |
Dividend Per Share | 20000.000 | 20000.000 | 17500.000 | 15000.000 | 20000.000 | 20000.000 |
Dividend Growth | 14.29% | 14.29% | 16.67% | -25.00% | 0% | 33.33% |
Gross Margin | 12.94% | 10.85% | 9.44% | 9.89% | 10.40% | 12.58% |
Operating Margin | 9.51% | 7.41% | 6.01% | 6.78% | 8.19% | 10.99% |
Profit Margin | 4.61% | 4.67% | 2.50% | 4.46% | 5.37% | 8.09% |
Free Cash Flow Margin | -5.28% | -9.15% | -4.96% | 4.15% | 3.67% | 1.43% |
EBITDA | 2,428,035 | 1,591,424 | 1,076,926 | 976,558 | 1,222,735 | 1,385,990 |
EBITDA Margin | 11.36% | 9.59% | 8.94% | 10.06% | 10.90% | 13.89% |
D&A For EBITDA | 395,506 | 362,072 | 352,694 | 318,968 | 303,748 | 289,822 |
EBIT | 2,032,529 | 1,229,352 | 724,232 | 657,591 | 918,987 | 1,096,168 |
EBIT Margin | 9.51% | 7.41% | 6.01% | 6.78% | 8.19% | 10.99% |
Effective Tax Rate | 29.33% | 25.14% | 29.26% | 28.15% | 11.16% | 28.79% |
Advertising Expenses | - | 18,294 | 11,631 | 3,957 | 3,339 | 754.26 |