S-Oil Corporation (KRX:010950)
South Korea flag South Korea · Delayed Price · Currency is KRW
137,400
-13,800 (-9.13%)
Last updated: Jul 27, 2026, 11:53 AM KST

S-Oil Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
34,199,11334,246,95736,637,03135,726,69442,446,02827,463,918
Revenue Growth
-5.84%-6.52%2.55%-15.83%54.55%63.19%
Gross Profit
2,320,6011,043,2731,225,8592,105,7454,154,5882,762,884
Operating Income
1,488,250235,631422,1771,354,5823,405,1662,140,942
Net Income
936,575171,026-193,042948,8482,104,3871,378,541
Earnings Per Share
8043.351469.04-1658.148150.1718075.7211841.04
EPS Growth
----54.91%52.65%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Refining
34,464,96934,618,10136,919,42335,565,89242,665,82626,835,417
Lube
3,276,3293,312,0113,460,3163,412,8043,848,0542,824,782
Petrochemical
6,181,3176,312,8867,023,8736,520,7687,258,0356,024,875
Internal Sales between Sectors
-9,723,502-9,996,041-10,766,581-9,772,770-11,325,887-8,221,156
Total
34,199,11334,246,95736,637,03135,726,69442,446,02827,463,918

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,580,0651,842,6591,956,8381,974,2811,461,3371,956,577
Total Debt
8,374,7227,908,6398,002,7245,835,9365,219,3035,841,904
Net Cash (Debt)
-6,794,657-6,065,980-6,045,886-3,861,655-3,757,966-3,885,327
Net Cash Growth
------
Net Cash Per Share
-58352.86-52103.99-51931.39-33169.85-32279.21-33373.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,626,0263,942,3041,467,5832,525,7091,651,4561,477,165
Capital Expenditures
-3,736,023-3,906,036-3,041,864-2,185,625-598,755-271,967
Free Cash Flow
-1,109,99736,268-1,574,281340,0841,052,7011,205,198
Free Cash Flow Growth
----67.69%-12.65%11.19%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
6.79%3.05%3.35%5.89%9.79%10.06%
Operating Margin
4.35%0.69%1.15%3.79%8.02%7.80%
Pretax Margin
3.60%0.51%-0.91%3.17%6.83%6.84%
Profit Margin
2.74%0.50%-0.53%2.66%4.96%5.02%
FCF Margin
-3.25%0.11%-4.30%0.95%2.48%4.39%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
330.000330.000125.000-5500.000
Dividend Per Share Growth
0%164.00%---
Dividend Yield
0.22%0.40%0.23%-6.79%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.8055.72-8.464.567.15
Forward PE
8.2718.717.686.315.7410.56
P/FCF Ratio
-262.75-23.609.128.18
PS Ratio
0.510.280.170.230.230.36