LG Innotek Co., Ltd. (KRX:011070)
South Korea · Delayed Price · Currency is KRW 550,000
-37,000 (-6.30%)
Aug 21, 2026, 3:30 PM KST
LG Innotek Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 24,041,265 | 21,896,603 | 21,200,755 | 20,605,290 | 19,589,409 | 14,945,609 |
Other Revenue | - | - | - | -0 | -0 | -0 |
| 24,041,265 | 21,896,603 | 21,200,755 | 20,605,290 | 19,589,409 | 14,945,609 | |
Revenue Growth | 13.25% | 3.28% | 2.89% | 5.19% | 31.07% | 56.63% |
Cost of Revenue | 21,824,478 | 20,147,018 | 19,457,084 | 18,741,974 | 17,215,011 | 12,815,072 |
Gross Profit | 2,216,787 | 1,749,585 | 1,743,671 | 1,863,316 | 2,374,399 | 2,130,538 |
Selling, General & Admin | 552,840 | 507,183 | 485,818 | 493,191 | 532,039 | 457,681 |
Research & Development | 594,375 | 577,395 | 551,810 | 539,301 | 570,608 | 408,633 |
Operating Expenses | 1,147,215 | 1,084,578 | 1,037,628 | 1,032,492 | 1,102,647 | 866,314 |
Operating Income | 1,069,572 | 665,007 | 706,043 | 830,824 | 1,271,752 | 1,264,223 |
Interest Expense | -88,766 | -87,867 | -113,183 | -101,836 | -53,900 | -41,060 |
Interest & Investment Income | 36,006 | 41,464 | 39,215 | 34,024 | 14,240 | 2,642 |
Currency Exchange Gain (Loss) | -19,501 | -13,192 | 45,722 | -38,533 | 42,662 | 634 |
Other Non Operating Income (Expenses) | -20,430 | -37,112 | -49,656 | -27,117 | -27,081 | -9,360 |
EBT Excluding Unusual Items | 976,881 | 568,300 | 628,141 | 697,362 | 1,247,672 | 1,217,080 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 3,306 |
Gain (Loss) on Sale of Assets | -2,798 | -1,811 | -2,547 | -5,716 | 3,426 | 4,487 |
Asset Writedown | -156,468 | -157,854 | -36,796 | -52,394 | -116,036 | -31,693 |
Pretax Income | 817,615 | 408,635 | 588,798 | 639,252 | 1,135,062 | 1,193,180 |
Income Tax Expense | 154,479 | 67,373 | 139,524 | 74,051 | 158,199 | 314,265 |
Earnings From Continuing Operations | 663,136 | 341,262 | 449,274 | 565,201 | 976,863 | 878,915 |
Earnings From Discontinued Operations | - | - | - | - | 2,986 | 9,367 |
Net Income to Company | 663,136 | 341,262 | 449,274 | 565,201 | 979,849 | 888,282 |
Minority Interest in Earnings | - | - | - | - | - | -0.58 |
Net Income | 663,136 | 341,262 | 449,274 | 565,201 | 979,849 | 888,282 |
Net Income to Common | 663,136 | 341,262 | 449,274 | 565,201 | 979,849 | 888,282 |
Net Income Growth | 129.57% | -24.04% | -20.51% | -42.32% | 10.31% | 276.19% |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Change | -0.00% | - | - | - | - | - |
EPS (Basic) | 28023.16 | 14420.84 | 18985.14 | 23883.90 | 41405.83 | 37536.46 |
EPS (Diluted) | 28023.16 | 14420.84 | 18985.00 | 23883.90 | 41405.83 | 37536.46 |
EPS Growth | 129.59% | -24.04% | -20.51% | -42.32% | 10.31% | 276.19% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 225,452 | 720,414 | 231,015 | 304,827 | -201,909 | 167,224 |
Free Cash Flow Per Share | 9527.27 | 30442.81 | 9762.09 | 12881.18 | -8532.14 | 7066.46 |
Dividend Per Share | 1880.000 | 1880.000 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 9.22% | 7.99% | 8.22% | 9.04% | 12.12% | 14.26% |
Operating Margin | 4.45% | 3.04% | 3.33% | 4.03% | 6.49% | 8.46% |
Profit Margin | 2.76% | 1.56% | 2.12% | 2.74% | 5.00% | 5.94% |
Free Cash Flow Margin | 0.94% | 3.29% | 1.09% | 1.48% | -1.03% | 1.12% |
EBITDA | 2,128,326 | 1,815,308 | 1,986,061 | 1,876,928 | 2,157,458 | 2,033,763 |
EBITDA Margin | 8.85% | 8.29% | 9.37% | 9.11% | 11.01% | 13.61% |
D&A For EBITDA | 1,058,754 | 1,150,301 | 1,280,018 | 1,046,104 | 885,706 | 769,540 |
EBIT | 1,069,572 | 665,007 | 706,043 | 830,824 | 1,271,752 | 1,264,223 |
EBIT Margin | 4.45% | 3.04% | 3.33% | 4.03% | 6.49% | 8.46% |
Effective Tax Rate | 18.89% | 16.49% | 23.70% | 11.58% | 13.94% | 26.34% |