Tailim Packaging Co., Ltd. (KRX: 011280)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,997.00
-38.00 (-1.87%)
Nov 15, 2024, 3:30 PM KST

Tailim Packaging Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
702,289719,598784,022712,867562,012572,946
Upgrade
Other Revenue
-0-0--0-0
Upgrade
Revenue
702,289719,598784,022712,867562,012572,946
Upgrade
Revenue Growth (YoY)
-6.69%-8.22%9.98%26.84%-1.91%-5.87%
Upgrade
Cost of Revenue
607,605614,751669,621607,106483,763484,645
Upgrade
Gross Profit
94,684104,847114,401105,76178,24988,301
Upgrade
Selling, General & Admin
82,95079,04280,00372,70666,16864,299
Upgrade
Other Operating Expenses
764.94757.57779.28759.03746.11663.9
Upgrade
Operating Expenses
86,75482,66383,44775,58168,71167,587
Upgrade
Operating Income
7,93022,18430,95430,1809,53820,715
Upgrade
Interest Expense
-10,232-7,497-4,657-2,746-3,770-4,795
Upgrade
Interest & Investment Income
1,6661,306347.7160.38238.53100.56
Upgrade
Currency Exchange Gain (Loss)
-58.36-644.3-841.2738.01-51.5414.78
Upgrade
Other Non Operating Income (Expenses)
-1,732-657.63527.31187.14-708.3-639.26
Upgrade
EBT Excluding Unusual Items
-2,42514,69226,33127,7195,24615,395
Upgrade
Gain (Loss) on Sale of Investments
-27.54-----
Upgrade
Gain (Loss) on Sale of Assets
3,046-176.7667.7252.81481.9212,989
Upgrade
Asset Writedown
-600.32-600.32-348.1-386.97--919.63
Upgrade
Pretax Income
-6.7513,91526,05027,3855,72827,464
Upgrade
Income Tax Expense
54.363,6452,8556,4221,1845,770
Upgrade
Earnings From Continuing Operations
-61.1110,27023,19520,9634,54521,694
Upgrade
Minority Interest in Earnings
-3,577-5,227-5,757-3,967-1,556-3,103
Upgrade
Net Income
-3,6385,04317,43916,9972,98818,592
Upgrade
Net Income to Common
-3,6385,04317,43916,9972,98818,592
Upgrade
Net Income Growth
--71.08%2.60%468.78%-83.93%-15.48%
Upgrade
Shares Outstanding (Basic)
696969696969
Upgrade
Shares Outstanding (Diluted)
696969696969
Upgrade
Shares Change (YoY)
0.27%----0.00%-1.52%
Upgrade
EPS (Basic)
-52.7873.26253.33246.9143.41270.06
Upgrade
EPS (Diluted)
-52.7873.26253.33246.9143.41270.06
Upgrade
EPS Growth
--71.08%2.60%468.78%-83.93%-14.18%
Upgrade
Free Cash Flow
-85,347247.464,5228,67820,61838,550
Upgrade
Free Cash Flow Per Share
-1238.143.5965.70126.06299.50559.98
Upgrade
Dividend Per Share
50.00050.000----
Upgrade
Gross Margin
13.48%14.57%14.59%14.84%13.92%15.41%
Upgrade
Operating Margin
1.13%3.08%3.95%4.23%1.70%3.62%
Upgrade
Profit Margin
-0.52%0.70%2.22%2.38%0.53%3.24%
Upgrade
Free Cash Flow Margin
-12.15%0.03%0.58%1.22%3.67%6.73%
Upgrade
EBITDA
35,86149,64057,91656,05535,63346,431
Upgrade
EBITDA Margin
5.11%6.90%7.39%7.86%6.34%8.10%
Upgrade
D&A For EBITDA
27,93027,45626,96325,87626,09525,716
Upgrade
EBIT
7,93022,18430,95430,1809,53820,715
Upgrade
EBIT Margin
1.13%3.08%3.95%4.23%1.70%3.62%
Upgrade
Effective Tax Rate
-26.20%10.96%23.45%20.66%21.01%
Upgrade
Advertising Expenses
-154.361.754.2130.8750.77
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.