Tailim Packaging Co., Ltd. (KRX:011280)
1,623.00
-27.00 (-1.64%)
Sep 2, 2026, 2:23 PM KST
Tailim Packaging Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 7,801 | 853.22 | 1,813 | 21,458 | 20,622 | 11,940 |
Trading Asset Securities | 6,460 | 7,778 | 6,058 | 21,531 | 10,495 | - |
Cash & Short-Term Investments | 14,261 | 8,631 | 7,871 | 42,990 | 31,117 | 11,940 |
Cash Growth | 10.71% | 9.65% | -81.69% | 38.15% | 160.62% | 92.69% |
Accounts Receivable | 107,036 | 97,289 | 98,886 | 97,619 | 102,441 | 104,681 |
Other Receivables | 1,401 | 772.06 | 1,013 | 1,667 | 783.25 | 898.35 |
Receivables | 108,437 | 98,061 | 99,899 | 99,286 | 103,224 | 105,782 |
Inventory | 37,883 | 34,676 | 37,911 | 34,673 | 34,698 | 34,442 |
Prepaid Expenses | 1,331 | 922.49 | 975.83 | 1,012 | 452.87 | - |
Other Current Assets | 664.27 | 1,631 | 1,152 | 822.46 | 1,939 | 1,076 |
Total Current Assets | 162,576 | 143,922 | 147,810 | 178,783 | 171,431 | 153,240 |
Property, Plant & Equipment | 442,707 | 447,202 | 452,118 | 473,338 | 445,256 | 415,882 |
Long-Term Investments | 1,397 | 840.87 | 2,517 | 1,013 | 1,704 | 36.7 |
Goodwill | 21,267 | 21,267 | 21,267 | 8,089 | 8,089 | 8,089 |
Other Intangible Assets | 15,911 | 17,439 | 17,606 | 4,978 | 4,555 | 4,370 |
Long-Term Deferred Tax Assets | - | - | - | - | 69.62 | 82.03 |
Other Long-Term Assets | 55,006 | 55,301 | 70,676 | 49,754 | 20,113 | 18,983 |
Total Assets | 698,863 | 685,972 | 711,994 | 715,956 | 651,218 | 600,864 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 50,094 | 19,376 | 85,727 | 71,937 | 40,159 | 47,277 |
Accrued Expenses | 18,956 | 2,367 | 2,242 | 2,146 | 1,992 | 1,695 |
Short-Term Debt | 191,328 | 190,884 | 129,075 | 122,915 | 108,543 | 101,847 |
Current Portion of Long-Term Debt | 57,086 | 57,752 | 35,882 | 5,545 | 3,482 | 21,429 |
Current Portion of Leases | 1,847 | 2,093 | 2,238 | 1,714 | 1,206 | 1,377 |
Current Income Taxes Payable | 1,250 | 5.63 | 3.25 | 933.07 | 2,579 | 3,893 |
Current Unearned Revenue | 12.26 | 18.68 | 1.41 | 46.8 | 10.03 | - |
Other Current Liabilities | 9,230 | 26,144 | 26,733 | 34,831 | 28,339 | 27,044 |
Total Current Liabilities | 329,803 | 298,641 | 281,901 | 240,068 | 186,310 | 204,562 |
Long-Term Debt | 37,404 | 45,947 | 77,699 | 82,581 | 69,798 | 18,997 |
Long-Term Leases | 1,305 | 1,268 | 1,617 | 1,722 | 900.81 | 1,510 |
Long-Term Unearned Revenue | 31.25 | 45.52 | 74.93 | 3.19 | 91.32 | 13.65 |
Pension & Post-Retirement Benefits | 5,324 | 3,067 | 4,875 | 3,085 | 3,334 | 7,790 |
Long-Term Deferred Tax Liabilities | 5,165 | 11,015 | 12,619 | 22,190 | 22,903 | 23,838 |
Other Long-Term Liabilities | 2,341 | 2,590 | 2,373 | 470.23 | 1,373 | 551.05 |
Total Liabilities | 381,374 | 362,573 | 381,159 | 350,121 | 284,710 | 257,262 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 35,403 | 35,403 | 35,403 | 35,403 | 35,403 | 35,403 |
Additional Paid-In Capital | 31,946 | 31,946 | 31,946 | 31,946 | 31,946 | 31,106 |
Retained Earnings | 144,118 | 146,083 | 153,890 | 182,311 | 183,978 | 167,750 |
Treasury Stock | -6,913 | -6,913 | -6,913 | -6,913 | -6,913 | -6,913 |
Comprehensive Income & Other | 96,209 | 96,209 | 96,209 | 96,209 | 96,209 | 96,209 |
Total Common Equity | 300,762 | 302,727 | 310,534 | 338,955 | 340,622 | 323,554 |
Minority Interest | 16,727 | 20,672 | 20,301 | 26,880 | 25,885 | 20,047 |
Shareholders' Equity | 317,489 | 323,399 | 330,835 | 365,835 | 366,508 | 343,601 |
Total Liabilities & Equity | 698,863 | 685,972 | 711,994 | 715,956 | 651,218 | 600,864 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 288,971 | 297,944 | 246,510 | 214,478 | 183,931 | 145,160 |
Net Cash (Debt) | -274,710 | -289,312 | -238,639 | -171,488 | -152,814 | -133,220 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -3957.29 | -4202.73 | -3466.61 | -2491.14 | -2219.87 | -1935.24 |
Filing Date Shares Outstanding | 68.67 | 68.84 | 68.84 | 68.84 | 68.84 | 68.84 |
Total Common Shares Outstanding | 68.67 | 68.84 | 68.84 | 68.84 | 68.84 | 68.84 |
Working Capital | -167,227 | -154,719 | -134,091 | -61,285 | -14,879 | -51,322 |
Book Value Per Share | 4379.72 | 4397.60 | 4511.01 | 4923.88 | 4948.09 | 4700.15 |
Tangible Book Value | 263,585 | 264,021 | 271,661 | 325,888 | 327,978 | 311,095 |
Tangible Book Value Per Share | 3838.34 | 3835.33 | 3946.32 | 4734.05 | 4764.42 | 4519.16 |
Land | 186,481 | 186,709 | 187,335 | 194,738 | 213,948 | 194,662 |
Buildings | 112,578 | 155,708 | 152,129 | 123,053 | 126,002 | 122,942 |
Machinery | 132,653 | 382,727 | 373,092 | 320,513 | 323,337 | 309,151 |
Construction In Progress | 6,667 | 6,525 | 5,888 | 83,099 | 23,425 | 7,451 |