Busan Industrial Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	51,586	82,051	78,672	66,950	76,560	109,296
Market Cap Growth	-51.54%	4.29%	17.51%	-12.55%	-29.95%	-10.00%
Enterprise Value	198,307	225,452	220,372	109,451	108,734	133,470
Last Close Price	48850.00	77700.00	74252.66	62979.44	71731.92	102060.32
PE Ratio	-	-	-	19.02	29.58	-
PS Ratio	0.52	0.76	0.63	0.48	0.50	0.85
PB Ratio	0.31	0.49	0.45	0.39	0.93	1.41
P/TBV Ratio	0.41	0.65	0.61	0.52	1.33	1.99
P/OCF Ratio	-	851.48	8.58	8.01	25.85	-
EV/Sales Ratio	1.98	2.10	1.78	0.78	0.71	1.04
EV/EBITDA Ratio	48.10	49.50	23.23	7.19	7.40	15.84
EV/EBIT Ratio	-	-	65.65	14.21	20.67	192.11
Debt / Equity Ratio	0.65	0.63	0.61	0.22	0.22	0.18
Debt / EBITDA Ratio	26.37	23.15	11.16	2.48	1.20	1.64
Net Debt / Equity Ratio	0.64	0.60	0.56	0.18	0.15	0.05
Net Debt / EBITDA Ratio	25.70	22.03	10.23	2.09	0.85	0.47
Net Debt / FCF Ratio	-14.20	-42.69	-1.75	-1.67	-1.93	-0.35
Asset Turnover	0.30	0.33	0.41	0.68	1.14	0.97
Inventory Turnover	3.64	3.91	4.19	4.34	4.78	4.80
Quick Ratio	0.19	0.42	0.81	0.64	0.92	0.75
Current Ratio	0.46	0.93	1.43	1.10	1.71	1.45
Return on Equity (ROE)	-3.34%	-3.69%	-1.40%	4.26%	5.69%	-4.09%
Return on Assets (ROA)	-0.56%	-0.52%	0.68%	2.33%	2.45%	0.33%
Return on Invested Capital (ROIC)	-1.09%	-1.03%	1.41%	3.97%	4.74%	0.90%
Return on Capital Employed (ROCE)	-1.40%	-1.00%	1.10%	3.50%	5.30%	0.80%
Earnings Yield	-6.38%	-4.21%	-3.48%	5.26%	3.38%	-1.69%
FCF Yield	-14.46%	-2.86%	-70.31%	-28.52%	-8.41%	-10.29%
Dividend Yield	0.51%	-	-	0.40%	-	-
Payout Ratio	-	-	-	7.50%	10.20%	-
Buyback Yield / Dilution	-0.00%	0.01%	-0.01%	-	-	-
Total Shareholder Return	0.50%	0.01%	-0.01%	0.40%	-	-