Busan Industrial Co., Ltd. (KRX:011390)

South Korea · Delayed Price · Currency is KRW

53,400

+1,900 (3.69%)

Sep 4, 2026, 3:30 PM KST

Busan Industrial Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	99,142	107,531	124,106	140,483	152,610	128,015
Revenue Growth	-20.81%	-13.36%	-11.66%	-7.95%	19.21%	10.70%
Gross Profit	14,061	12,910	19,670	23,756	20,848	14,655
Operating Income	-180.47	-2,776	3,357	7,700	5,259	694.77
Net Income	-2,017	-3,453	-2,740	3,520	2,588	-1,852
Earnings Per Share	-1908.37	-3269.75	-2594.00	3333.32	2451.20	-1753.71
EPS Growth	-	-	-	35.99%	-	-

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	4,898	5,077	8,816	5,796	5,238	9,877
Total Debt	107,528	105,426	105,865	37,671	17,668	13,851
Net Cash (Debt)	-102,630	-100,349	-97,049	-31,875	-12,430	-3,974
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-97083.18	-95027.26	-91890.01	-30184.63	-11770.64	-3763.51

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-5,541	96.36	9,167	8,359	2,962	-2,339
Capital Expenditures	-2,414	-2,447	-64,483	-27,456	-9,403	-8,905
Free Cash Flow	-7,955	-2,351	-55,316	-19,097	-6,441	-11,244
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	14.18%	12.01%	15.85%	16.91%	13.66%	11.45%
Operating Margin	-0.18%	-2.58%	2.71%	5.48%	3.45%	0.54%
Pretax Margin	-4.19%	-7.59%	-1.00%	5.02%	3.75%	-2.52%
Profit Margin	-2.04%	-3.21%	-2.21%	2.51%	1.70%	-1.45%
FCF Margin	-8.02%	-2.19%	-44.57%	-13.59%	-4.22%	-8.78%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Sep '26 Sep 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Dividend Per Share	250.000	-	-	250.000
Dividend Per Share Growth	0%	-	-	-
Dividend Yield	0.49%	-	-	0.40%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	-	19.02	29.58	-
PS Ratio	0.57	0.76	0.63	0.48	0.50	0.85