Hannong Chemicals Inc. (KRX:011500)
South Korea · Delayed Price · Currency is KRW 15,920
+810 (5.36%)
Last updated: Jun 9, 2026, 1:56 PM KST
Hannong Chemicals Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 211,445 | 214,493 | 247,473 | 212,396 | 239,433 | 245,225 |
Other Revenue | -0 | -0 | - | - | - | - |
| 211,445 | 214,493 | 247,473 | 212,396 | 239,433 | 245,225 | |
Revenue Growth (YoY) | -13.48% | -13.33% | 16.52% | -11.29% | -2.36% | 17.75% |
Cost of Revenue | 192,199 | 197,644 | 228,851 | 203,274 | 223,289 | 215,885 |
Gross Profit | 19,246 | 16,849 | 18,622 | 9,122 | 16,144 | 29,339 |
Selling, General & Admin | 12,568 | 12,874 | 12,092 | 11,110 | 11,154 | 10,802 |
Amortization of Goodwill & Intangibles | 13.67 | 13.67 | 13.67 | 13.67 | 12.53 | 7.7 |
Operating Expenses | 12,912 | 13,222 | 12,464 | 11,549 | 11,599 | 11,341 |
Operating Income | 6,334 | 3,627 | 6,158 | -2,428 | 4,545 | 17,998 |
Interest Expense | -1,040 | -1,107 | -1,780 | -2,088 | -1,293 | -550.14 |
Interest & Investment Income | 1,051 | 1,128 | 801.91 | 336.73 | 25.61 | 84.12 |
Earnings From Equity Investments | 413.76 | 413.76 | 186.68 | 16,771 | 3,112 | 3,771 |
Currency Exchange Gain (Loss) | 270.82 | -243.52 | 971.22 | 128.53 | 773.25 | 540.68 |
Other Non Operating Income (Expenses) | -99.31 | -339.95 | -1,182 | 97 | 1,276 | 907.34 |
EBT Excluding Unusual Items | 6,931 | 3,478 | 5,157 | 12,817 | 8,439 | 22,752 |
Gain (Loss) on Sale of Investments | 14.12 | 21.9 | 58.85 | 63.16 | 55.7 | 191.71 |
Gain (Loss) on Sale of Assets | 43.05 | 3,120 | 17.14 | -299.86 | -291.16 | -165.23 |
Asset Writedown | - | - | - | - | - | -25.92 |
Pretax Income | 6,988 | 6,620 | 5,233 | 12,580 | 8,203 | 22,752 |
Income Tax Expense | 2,878 | 2,754 | 742.82 | 243.68 | 741.37 | 4,299 |
Earnings From Continuing Operations | 4,110 | 3,866 | 4,490 | 12,337 | 7,462 | 18,453 |
Earnings From Discontinued Operations | - | - | - | 62.62 | 1,109 | 1,243 |
Net Income | 4,110 | 3,866 | 4,490 | 12,399 | 8,571 | 19,696 |
Net Income to Common | 4,110 | 3,866 | 4,490 | 12,399 | 8,571 | 19,696 |
Net Income Growth | -34.50% | -13.90% | -63.79% | 44.66% | -56.48% | 51.67% |
Shares Outstanding (Basic) | - | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | - | 15 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | - | 0.10% | - | - | - | - |
EPS (Basic) | - | 252.51 | 293.57 | 810.72 | 560.43 | 1287.80 |
EPS (Diluted) | - | 252.51 | 293.57 | 810.72 | 560.43 | 1287.80 |
EPS Growth | - | -13.99% | -63.79% | 44.66% | -56.48% | 51.67% |
Free Cash Flow | -10,020 | -5,079 | 11,528 | 15,043 | -9,416 | -19,897 |
Free Cash Flow Per Share | - | -331.74 | 753.73 | 983.61 | -615.64 | -1300.96 |
Gross Margin | 9.10% | 7.85% | 7.52% | 4.29% | 6.74% | 11.96% |
Operating Margin | 3.00% | 1.69% | 2.49% | -1.14% | 1.90% | 7.34% |
Profit Margin | 1.94% | 1.80% | 1.81% | 5.84% | 3.58% | 8.03% |
Free Cash Flow Margin | -4.74% | -2.37% | 4.66% | 7.08% | -3.93% | -8.11% |
EBITDA | 17,387 | 14,800 | 17,725 | 9,025 | 14,276 | 26,361 |
EBITDA Margin | 8.22% | 6.90% | 7.16% | 4.25% | 5.96% | 10.75% |
D&A For EBITDA | 11,053 | 11,174 | 11,566 | 11,452 | 9,731 | 8,363 |
EBIT | 6,334 | 3,627 | 6,158 | -2,428 | 4,545 | 17,998 |
EBIT Margin | 3.00% | 1.69% | 2.49% | -1.14% | 1.90% | 7.34% |
Effective Tax Rate | 41.18% | 41.60% | 14.20% | 1.94% | 9.04% | 18.90% |
Advertising Expenses | - | 81.1 | 48.73 | 39.36 | 41.65 | 67.53 |