Y2 Solution Co., Ltd (KRX:011690)
South Korea · Delayed Price · Currency is KRW 4,320.00
+210.00 (5.11%)
Jun 9, 2026, 3:30 PM KST
Y2 Solution Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 213,655 | 165,065 | 154,514 | 136,938 | 120,518 | 101,523 |
Other Revenue | -0 | - | - | - | -0 | -0 |
| 213,655 | 165,065 | 154,514 | 136,938 | 120,518 | 101,523 | |
Revenue Growth (YoY) | 38.27% | 6.83% | 12.83% | 13.62% | 18.71% | -5.46% |
Cost of Revenue | 198,021 | 148,091 | 131,029 | 119,989 | 107,403 | 95,531 |
Gross Profit | 15,633 | 16,973 | 23,485 | 16,949 | 13,116 | 5,992 |
Selling, General & Admin | 14,726 | 15,887 | 18,824 | 13,439 | 10,439 | 9,956 |
Research & Development | 978.68 | 977.68 | 711.41 | 465.19 | 193.29 | 37.05 |
Amortization of Goodwill & Intangibles | 487.83 | 394.63 | 280.19 | 246.97 | 104.71 | 111.54 |
Other Operating Expenses | 124.46 | 115.12 | 72.72 | 69.24 | 48.1 | 98.41 |
Operating Expenses | 18,167 | 19,529 | 20,686 | 9,597 | 11,333 | 10,249 |
Operating Income | -2,534 | -2,555 | 2,799 | 7,352 | 1,782 | -4,257 |
Interest Expense | -1,747 | -1,147 | -311.91 | -658.08 | -1,788 | -428.22 |
Interest & Investment Income | 750.4 | 915.08 | 1,162 | 249.96 | 170.71 | 110.46 |
Earnings From Equity Investments | -3,944 | -3,714 | -3,172 | -1,818 | -1,784 | -1,650 |
Currency Exchange Gain (Loss) | -897.95 | -441.33 | 4,351 | -301.67 | 533.38 | 1,329 |
Other Non Operating Income (Expenses) | -3,112 | -3,107 | -1,095 | -4,079 | -314.8 | -63.86 |
EBT Excluding Unusual Items | -11,484 | -10,050 | 3,733 | 744.97 | -1,400 | -4,960 |
Gain (Loss) on Sale of Investments | - | - | - | -835.99 | -625.6 | 1,780 |
Gain (Loss) on Sale of Assets | -504.94 | -508.81 | 991.9 | -56.76 | 10.47 | 19.76 |
Asset Writedown | - | - | - | -33.86 | - | -9,146 |
Other Unusual Items | - | - | - | - | - | 3,883 |
Pretax Income | -11,989 | -10,558 | 4,725 | -181.64 | -2,015 | -8,423 |
Income Tax Expense | -968.57 | -968.57 | -1,859 | 163.71 | 199.12 | 748.17 |
Earnings From Continuing Operations | -11,020 | -9,590 | 6,584 | -345.36 | -2,214 | -9,171 |
Earnings From Discontinued Operations | - | - | - | - | - | -487.43 |
Net Income | -11,020 | -9,590 | 6,584 | -345.36 | -2,214 | -9,658 |
Net Income to Common | -11,020 | -9,590 | 6,584 | -345.36 | -2,214 | -9,658 |
Shares Outstanding (Basic) | 36 | 37 | 37 | 35 | 32 | 28 |
Shares Outstanding (Diluted) | 36 | 37 | 37 | 35 | 32 | 28 |
Shares Change (YoY) | -0.84% | -0.03% | 3.68% | 10.77% | 11.79% | 387.23% |
EPS (Basic) | -303.83 | -262.24 | 180.00 | -9.79 | -69.52 | -339.04 |
EPS (Diluted) | -303.83 | -262.24 | 180.00 | -9.79 | -69.52 | -339.04 |
Free Cash Flow | -41,914 | -9,670 | 6,478 | -23,140 | -6,082 | -6,826 |
Free Cash Flow Per Share | -1155.57 | -264.44 | 177.11 | -655.94 | -190.97 | -239.61 |
Gross Margin | 7.32% | 10.28% | 15.20% | 12.38% | 10.88% | 5.90% |
Operating Margin | -1.19% | -1.55% | 1.81% | 5.37% | 1.48% | -4.19% |
Profit Margin | -5.16% | -5.81% | 4.26% | -0.25% | -1.84% | -9.51% |
Free Cash Flow Margin | -19.62% | -5.86% | 4.19% | -16.90% | -5.05% | -6.72% |
EBITDA | 62.43 | 219.08 | 6,267 | 10,305 | 3,812 | -2,365 |
EBITDA Margin | 0.03% | 0.13% | 4.06% | 7.53% | 3.16% | -2.33% |
D&A For EBITDA | 2,596 | 2,775 | 3,468 | 2,954 | 2,030 | 1,892 |
EBIT | -2,534 | -2,555 | 2,799 | 7,352 | 1,782 | -4,257 |
EBIT Margin | -1.19% | -1.55% | 1.81% | 5.37% | 1.48% | -4.19% |
Advertising Expenses | - | 235.19 | 56.26 | 33.28 | 15.04 | - |