Hanwha Aerospace Co., Ltd. (KRX:012450)
South Korea flag South Korea · Delayed Price · Currency is KRW
832,000
-55,000 (-6.20%)
At close: May 28, 2025, 3:30 PM KST

Hanwha Aerospace Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
15,275,21011,240,1217,889,6877,060,3935,541,3895,321,444
Upgrade
Other Revenue
-0-0-0--0-
Upgrade
Revenue
15,275,21011,240,1217,889,6877,060,3935,541,3895,321,444
Upgrade
Revenue Growth (YoY)
109.22%42.47%11.75%27.41%4.13%1.09%
Upgrade
Cost of Revenue
11,635,0938,372,3666,463,2055,550,5644,524,1924,252,846
Upgrade
Gross Profit
3,640,1182,867,7551,426,4821,509,8291,017,1971,068,598
Upgrade
Selling, General & Admin
1,116,666958,588652,380814,052540,350561,445
Upgrade
Research & Development
127,800101,95399,001203,762120,996159,590
Upgrade
Other Operating Expenses
14,91211,7999,45811,8358,9168,181
Upgrade
Operating Expenses
1,497,9611,268,632832,4801,109,032741,349825,260
Upgrade
Operating Income
2,142,1561,599,123594,002400,797275,848243,337
Upgrade
Interest Expense
-317,422-242,540-149,627-85,069-62,368-66,285
Upgrade
Interest & Investment Income
96,61170,03581,04748,02112,94514,275
Upgrade
Earnings From Equity Investments
1,241,0971,239,716-28,273-21,028-28,599-2,455
Upgrade
Currency Exchange Gain (Loss)
64,57792,4484,534-48,819-8,700-5,647
Upgrade
Other Non Operating Income (Expenses)
-151,112-4,863600,237-2,68765,556119.8
Upgrade
EBT Excluding Unusual Items
3,075,9082,753,9191,101,921291,216254,682183,346
Upgrade
Gain (Loss) on Sale of Investments
-32,22263,76143,234-68,73437,174-3,776
Upgrade
Gain (Loss) on Sale of Assets
-18.8-3,173893.83667.54-17.45,408
Upgrade
Asset Writedown
-167,041-167,104-15,943-27,747-2,474-13,162
Upgrade
Other Unusual Items
--650.66-7.18--
Upgrade
Pretax Income
2,876,6262,647,4031,130,756195,395289,364171,817
Upgrade
Income Tax Expense
146,084136,136232,02274,73279,5697,077
Upgrade
Earnings From Continuing Operations
2,730,5422,511,267898,735120,664209,795164,740
Upgrade
Earnings From Discontinued Operations
16,06328,60778,18425,89091,967-
Upgrade
Net Income to Company
2,746,6062,539,873976,918146,554301,762164,740
Upgrade
Minority Interest in Earnings
-347,993-240,928-159,40948,800-49,181-43,313
Upgrade
Net Income
2,398,6132,298,945817,510195,354252,581121,426
Upgrade
Net Income to Common
2,398,6132,298,945817,510195,354252,581121,426
Upgrade
Net Income Growth
502.86%181.21%318.48%-22.66%108.01%-8.15%
Upgrade
Shares Outstanding (Basic)
494946464646
Upgrade
Shares Outstanding (Diluted)
494946464646
Upgrade
Shares Change (YoY)
7.61%7.67%0.21%0.08%-0.35%-1.71%
Upgrade
EPS (Basic)
48729.3746715.7717886.514282.995541.922654.86
Upgrade
EPS (Diluted)
48729.3746715.7717886.514282.995541.922654.86
Upgrade
EPS Growth
460.18%161.18%317.62%-22.72%108.75%-6.55%
Upgrade
Free Cash Flow
982,328814,768936,8551,327,588823,903245,358
Upgrade
Free Cash Flow Per Share
19956.6216556.5120497.7129106.4018077.375364.50
Upgrade
Dividend Per Share
3500.0003500.000----
Upgrade
Gross Margin
23.83%25.51%18.08%21.38%18.36%20.08%
Upgrade
Operating Margin
14.02%14.23%7.53%5.68%4.98%4.57%
Upgrade
Profit Margin
15.70%20.45%10.36%2.77%4.56%2.28%
Upgrade
Free Cash Flow Margin
6.43%7.25%11.87%18.80%14.87%4.61%
Upgrade
EBITDA
2,563,9671,930,071933,100663,533513,277488,976
Upgrade
EBITDA Margin
16.79%17.17%11.83%9.40%9.26%9.19%
Upgrade
D&A For EBITDA
421,811330,948339,098262,736237,429245,639
Upgrade
EBIT
2,142,1561,599,123594,002400,797275,848243,337
Upgrade
EBIT Margin
14.02%14.23%7.53%5.68%4.98%4.57%
Upgrade
Effective Tax Rate
5.08%5.14%20.52%38.25%27.50%4.12%
Upgrade
Advertising Expenses
-65,59660,08364,94635,11243,138
Upgrade
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.