Hanwha Aerospace Co., Ltd. (KRX: 012450)

Hanwha Aerospace Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 21, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	17,686,487	6,295,892	3,721,909	2,427,332	1,442,372	1,807,178
Market Cap Growth	155.62%	69.16%	53.33%	68.29%	-20.19%	6.85%
Enterprise Value	23,363,413	9,871,676	5,794,702	4,325,204	3,036,665	3,554,051
Last Close Price	389000.00	135704.20	79048.57	50864.20	29750.82	35815.30
PE Ratio	26.13	7.70	19.05	9.61	11.88	13.67
Forward PE	18.72	10.67	11.32	11.29	11.38	13.64
PS Ratio	1.61	0.67	0.53	0.44	0.27	0.34
PB Ratio	5.81	1.34	0.95	0.62	0.48	0.63
P/TBV Ratio	8.69	3.20	2.80	1.72	1.28	1.88
P/FCF Ratio	-	6.72	2.80	2.95	5.88	3.22
P/OCF Ratio	-	4.53	2.44	2.45	3.32	2.53
PEG Ratio	1.27	12.52	12.52	12.52	12.52	12.52
EV/Sales Ratio	2.13	1.05	0.82	0.78	0.57	0.68
EV/EBITDA Ratio	17.67	9.59	8.73	8.43	6.21	9.26
EV/EBIT Ratio	23.91	14.29	14.46	15.68	12.48	21.51
EV/FCF Ratio	-27.92	10.54	4.36	5.25	12.38	6.33
Debt / Equity Ratio	1.39	0.89	0.93	0.71	0.83	0.76
Debt / EBITDA Ratio	4.15	4.06	5.48	5.42	5.07	5.66
Debt / FCF Ratio	-	4.46	2.74	3.37	10.10	3.88
Asset Turnover	0.55	0.54	0.54	0.54	0.59	0.65
Inventory Turnover	2.23	2.87	2.95	2.83	2.91	3.20
Quick Ratio	0.27	0.33	0.58	0.85	0.62	0.72
Current Ratio	0.79	0.76	1.03	1.43	1.31	1.37
Return on Equity (ROE)	16.71%	22.69%	3.07%	6.06%	5.64%	5.92%
Return on Assets (ROA)	3.33%	2.49%	1.91%	1.68%	1.67%	1.28%
Return on Capital (ROIC)	6.93%	5.26%	3.51%	2.83%	2.90%	2.20%
Earnings Yield	3.47%	12.98%	5.25%	10.41%	8.42%	7.32%
FCF Yield	-4.73%	14.88%	35.67%	33.94%	17.01%	31.06%
Dividend Yield	0.51%	1.47%	-	-	-	-
Payout Ratio	19.53%	6.19%	18.12%	12.02%	14.36%	5.84%
Buyback Yield / Dilution	-0.05%	-0.21%	-0.08%	0.35%	1.71%	0.96%
Total Shareholder Return	0.46%	1.27%	-0.08%	0.35%	1.71%	0.96%

Source: S&P Capital IQ. Standard template. Financial Sources.