Hanwha Aerospace Co., Ltd. (KRX:012450)

Hanwha Aerospace Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 13, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	65,957,346	14,844,828	6,295,892	3,721,909	2,427,332	1,442,372
Market Cap Growth	365.71%	135.79%	69.16%	53.33%	68.29%	-20.19%
Enterprise Value	78,872,783	20,521,754	9,871,676	5,794,702	4,325,204	3,036,665
Last Close Price	1282000.00	320900.54	132670.92	77281.66	49727.27	29085.83
PE Ratio	25.16	6.46	7.70	19.05	9.61	11.88
Forward PE	24.87	11.46	10.67	11.32	11.29	11.38
PS Ratio	2.85	1.32	0.80	0.53	0.44	0.27
PB Ratio	4.25	1.31	1.34	0.95	0.62	0.48
P/TBV Ratio	18.05	-	3.20	2.80	1.72	1.28
P/FCF Ratio	48.10	18.22	6.72	2.80	2.95	5.88
P/OCF Ratio	27.11	10.66	4.53	2.44	2.45	3.32
PEG Ratio	1.95	0.08	0.08	0.08	0.08	0.08
EV/Sales Ratio	3.41	1.83	1.25	0.82	0.78	0.57
EV/EBITDA Ratio	15.31	10.63	10.58	8.73	8.43	6.21
EV/EBIT Ratio	17.58	12.83	16.62	14.46	15.68	12.48
EV/FCF Ratio	57.52	25.19	10.54	4.37	5.25	12.38
Debt / Equity Ratio	0.80	0.94	0.89	0.93	0.71	0.83
Debt / EBITDA Ratio	3.22	5.54	4.47	5.48	5.42	5.07
Debt / FCF Ratio	9.06	13.12	4.46	2.74	3.38	10.10
Asset Turnover	0.65	0.36	0.46	0.54	0.54	0.59
Inventory Turnover	3.01	1.83	2.57	2.95	2.83	2.91
Quick Ratio	0.34	0.48	0.33	0.58	0.85	0.63
Current Ratio	1.03	0.90	0.76	1.03	1.44	1.31
Return on Equity (ROE)	33.08%	31.28%	20.88%	3.07%	6.06%	5.64%
Return on Assets (ROA)	5.63%	3.18%	2.14%	1.91%	1.68%	1.67%
Return on Capital (ROIC)	10.48%	6.46%	4.52%	3.51%	2.83%	2.90%
Return on Capital Employed (ROCE)	14.40%	9.00%	8.00%	5.80%	4.10%	4.40%
Earnings Yield	3.97%	15.49%	12.98%	5.25%	10.41%	8.42%
FCF Yield	2.08%	5.49%	14.88%	35.67%	33.94%	17.01%
Dividend Yield	0.27%	1.09%	-	-	-	-
Payout Ratio	7.45%	5.21%	6.19%	18.12%	12.02%	14.36%
Buyback Yield / Dilution	-13.15%	-7.67%	-0.21%	-0.08%	0.35%	1.71%
Total Shareholder Return	-12.86%	-6.58%	-0.21%	-0.08%	0.35%	1.71%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.