Hanwha Aerospace Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	63,847,946	14,844,828	6,295,892	3,721,909	2,427,332	1,442,372
Market Cap Growth	261.00%	135.79%	69.16%	53.33%	68.29%	-20.19%
Enterprise Value	76,763,383	20,521,754	9,871,676	5,794,702	4,325,204	3,036,665
Last Close Price	1241000.00	320900.54	132670.92	77281.66	49727.27	29085.83
PE Ratio	24.36	6.46	7.70	19.05	9.61	11.88
Forward PE	25.44	11.46	10.67	11.32	11.29	11.38
PS Ratio	2.76	1.32	0.80	0.53	0.44	0.27
PB Ratio	4.11	1.31	1.34	0.95	0.62	0.48
P/TBV Ratio	17.47	-	3.20	2.80	1.72	1.28
P/FCF Ratio	46.56	18.22	6.72	2.80	2.95	5.88
P/OCF Ratio	26.25	10.66	4.53	2.44	2.45	3.32
PEG Ratio	2.96	0.08	0.08	0.08	0.08	0.08
EV/Sales Ratio	3.32	1.83	1.25	0.82	0.78	0.57
EV/EBITDA Ratio	14.90	10.63	10.58	8.73	8.43	6.21
EV/EBIT Ratio	17.11	12.83	16.62	14.46	15.68	12.48
EV/FCF Ratio	55.98	25.19	10.54	4.37	5.25	12.38
Debt / Equity Ratio	0.80	0.94	0.89	0.93	0.71	0.83
Debt / EBITDA Ratio	3.22	5.54	4.47	5.48	5.42	5.07
Debt / FCF Ratio	9.06	13.12	4.46	2.74	3.38	10.10
Net Debt / Equity Ratio	0.41	0.65	0.48	0.11	0.04	0.36
Net Debt / EBITDA Ratio	1.66	3.82	2.43	0.66	0.30	2.21
Net Debt / FCF Ratio	4.65	9.04	2.42	0.33	0.19	4.41
Asset Turnover	0.65	0.36	0.46	0.54	0.54	0.59
Inventory Turnover	3.01	1.83	2.57	2.95	2.83	2.91
Quick Ratio	0.34	0.48	0.33	0.58	0.85	0.63
Current Ratio	1.03	0.90	0.76	1.03	1.44	1.31
Return on Equity (ROE)	33.08%	31.28%	20.88%	3.07%	6.06%	5.64%
Return on Assets (ROA)	5.63%	3.18%	2.14%	1.91%	1.68%	1.67%
Return on Invested Capital (ROIC)	13.74%	11.81%	8.35%	5.86%	4.90%	5.85%
Return on Capital Employed (ROCE)	14.40%	9.00%	8.00%	5.80%	4.10%	4.40%
Earnings Yield	4.10%	15.49%	12.98%	5.25%	10.41%	8.42%
FCF Yield	2.15%	5.49%	14.88%	35.67%	33.94%	17.01%
Dividend Yield	0.28%	1.09%	-	-	-	-
Payout Ratio	7.45%	5.21%	6.19%	18.12%	12.02%	14.36%
Buyback Yield / Dilution	-13.15%	-7.67%	-0.21%	-0.08%	0.35%	1.71%
Total Shareholder Return	-12.87%	-6.58%	-0.21%	-0.08%	0.35%	1.71%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.