Hanwha Aerospace Co., Ltd. (KRX:012450)

Hanwha Aerospace Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 26, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	53,712,535	14,844,828	6,295,892	3,721,909	2,427,332	1,442,372
Market Cap Growth	267.53%	135.79%	69.16%	53.33%	68.29%	-20.19%
Enterprise Value	67,662,718	20,521,754	9,871,676	5,794,702	4,325,204	3,036,665
Last Close Price	1044000.00	322196.73	133206.81	77593.82	49928.13	29203.31
PE Ratio	21.18	6.46	7.70	19.05	9.61	11.88
Forward PE	23.97	11.46	10.67	11.32	11.29	11.38
PS Ratio	2.79	1.32	0.80	0.53	0.44	0.27
PB Ratio	4.53	1.31	1.34	0.95	0.62	0.48
P/TBV Ratio	265.75	-	3.20	2.80	1.72	1.28
P/FCF Ratio	26.88	18.22	6.72	2.80	2.95	5.88
P/OCF Ratio	19.16	10.66	4.53	2.44	2.45	3.32
PEG Ratio	4.61	0.08	0.08	0.08	0.08	0.08
EV/Sales Ratio	3.51	1.83	1.25	0.82	0.78	0.57
EV/EBITDA Ratio	14.58	10.63	10.58	8.73	8.43	6.21
EV/EBIT Ratio	16.52	12.83	16.62	14.46	15.68	12.48
EV/FCF Ratio	33.86	25.19	10.54	4.37	5.25	12.38
Debt / Equity Ratio	0.90	0.94	0.89	0.93	0.71	0.83
Debt / EBITDA Ratio	3.17	5.54	4.47	5.48	5.42	5.07
Debt / FCF Ratio	5.33	13.12	4.46	2.74	3.38	10.10
Asset Turnover	0.57	0.36	0.46	0.54	0.54	0.59
Inventory Turnover	2.59	1.83	2.57	2.95	2.83	2.91
Quick Ratio	0.21	0.48	0.33	0.58	0.85	0.63
Current Ratio	0.92	0.90	0.76	1.03	1.44	1.31
Return on Equity (ROE)	34.31%	31.28%	20.88%	3.07%	6.06%	5.64%
Return on Assets (ROA)	5.24%	3.18%	2.14%	1.91%	1.68%	1.67%
Return on Capital (ROIC)	10.62%	6.46%	4.52%	3.51%	2.83%	2.90%
Return on Capital Employed (ROCE)	15.30%	9.00%	8.00%	5.80%	4.10%	4.40%
Earnings Yield	4.56%	15.49%	12.98%	5.25%	10.41%	8.42%
FCF Yield	3.72%	5.49%	14.88%	35.67%	33.94%	17.01%
Dividend Yield	0.34%	1.09%	-	-	-	-
Payout Ratio	6.93%	5.21%	6.19%	18.12%	12.02%	14.36%
Buyback Yield / Dilution	-8.25%	-7.67%	-0.21%	-0.08%	0.35%	1.71%
Total Shareholder Return	-7.91%	-6.59%	-0.21%	-0.08%	0.35%	1.71%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.