Hanwha Aerospace Co., Ltd. (KRX:012450)

Hanwha Aerospace Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	48,927,797	14,844,828	6,295,892	3,721,909	2,427,332	1,442,372
Market Cap Growth	217.11%	135.79%	69.16%	53.33%	68.29%	-20.19%
Enterprise Value	62,877,980	20,521,754	9,871,676	5,794,702	4,325,204	3,036,665
Last Close Price	951000.00	322196.73	133206.81	77593.82	49928.13	29203.31
PE Ratio	19.30	6.46	7.70	19.05	9.61	11.88
Forward PE	21.44	11.46	10.67	11.32	11.29	11.38
PS Ratio	2.54	1.32	0.80	0.53	0.44	0.27
PB Ratio	4.13	1.31	1.34	0.95	0.62	0.48
P/TBV Ratio	242.08	-	3.20	2.80	1.72	1.28
P/FCF Ratio	24.48	18.22	6.72	2.80	2.95	5.88
P/OCF Ratio	17.46	10.66	4.53	2.44	2.45	3.32
PEG Ratio	4.13	0.08	0.08	0.08	0.08	0.08
EV/Sales Ratio	3.27	1.83	1.25	0.82	0.78	0.57
EV/EBITDA Ratio	13.55	10.63	10.58	8.73	8.43	6.21
EV/EBIT Ratio	15.36	12.83	16.62	14.46	15.68	12.48
EV/FCF Ratio	31.46	25.19	10.54	4.37	5.25	12.38
Debt / Equity Ratio	0.90	0.94	0.89	0.93	0.71	0.83
Debt / EBITDA Ratio	3.17	5.54	4.47	5.48	5.42	5.07
Debt / FCF Ratio	5.33	13.12	4.46	2.74	3.38	10.10
Asset Turnover	0.57	0.36	0.46	0.54	0.54	0.59
Inventory Turnover	2.59	1.83	2.57	2.95	2.83	2.91
Quick Ratio	0.21	0.48	0.33	0.58	0.85	0.63
Current Ratio	0.92	0.90	0.76	1.03	1.44	1.31
Return on Equity (ROE)	34.31%	31.28%	20.88%	3.07%	6.06%	5.64%
Return on Assets (ROA)	5.24%	3.18%	2.14%	1.91%	1.68%	1.67%
Return on Capital (ROIC)	10.62%	6.46%	4.52%	3.51%	2.83%	2.90%
Return on Capital Employed (ROCE)	15.30%	9.00%	8.00%	5.80%	4.10%	4.40%
Earnings Yield	5.01%	15.49%	12.98%	5.25%	10.41%	8.42%
FCF Yield	4.08%	5.49%	14.88%	35.67%	33.94%	17.01%
Dividend Yield	0.38%	1.09%	-	-	-	-
Payout Ratio	6.93%	5.21%	6.19%	18.12%	12.02%	14.36%
Buyback Yield / Dilution	-8.25%	-7.67%	-0.21%	-0.08%	0.35%	1.71%
Total Shareholder Return	-7.87%	-6.59%	-0.21%	-0.08%	0.35%	1.71%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.