Hanwha Aerospace Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Jul '25 Jul 29, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Market Capitalization	51,345,890	14,844,828	6,295,892	3,721,909	2,427,332	1,442,372	Upgrade
Market Cap Growth	175.66%	135.79%	69.16%	53.33%	68.29%	-20.19%	Upgrade
Enterprise Value	66,871,803	20,521,754	9,871,676	5,794,702	4,325,204	3,036,665	Upgrade
Last Close Price	998000.00	322196.73	133206.81	77593.82	49928.13	29203.31	Upgrade
PE Ratio	20.62	6.46	7.70	19.05	9.61	11.88	Upgrade
Forward PE	25.37	11.46	10.67	11.32	11.29	11.38	Upgrade
PS Ratio	3.36	1.32	0.80	0.53	0.44	0.27	Upgrade
PB Ratio	5.07	1.31	1.34	0.95	0.62	0.48	Upgrade
P/TBV Ratio	-	-	3.20	2.80	1.72	1.28	Upgrade
P/FCF Ratio	52.27	18.22	6.72	2.80	2.95	5.88	Upgrade
P/OCF Ratio	31.15	10.66	4.53	2.44	2.45	3.32	Upgrade
PEG Ratio	30.08	0.08	0.08	0.08	0.08	0.08	Upgrade
EV/Sales Ratio	4.38	1.83	1.25	0.82	0.78	0.57	Upgrade
EV/EBITDA Ratio	17.57	10.63	10.58	8.73	8.43	6.21	Upgrade
EV/EBIT Ratio	19.77	12.83	16.62	14.46	15.68	12.48	Upgrade
EV/FCF Ratio	68.07	25.19	10.54	4.37	5.25	12.38	Upgrade
Debt / Equity Ratio	1.23	0.94	0.89	0.93	0.71	0.83	Upgrade
Debt / EBITDA Ratio	4.86	5.54	4.47	5.48	5.42	5.07	Upgrade
Debt / FCF Ratio	12.69	13.12	4.46	2.74	3.38	10.10	Upgrade
Asset Turnover	0.48	0.36	0.46	0.54	0.54	0.59	Upgrade
Inventory Turnover	2.29	1.83	2.57	2.95	2.83	2.91	Upgrade
Quick Ratio	0.24	0.48	0.33	0.58	0.85	0.63	Upgrade
Current Ratio	0.88	0.90	0.76	1.03	1.44	1.31	Upgrade
Return on Equity (ROE)	36.98%	31.28%	20.88%	3.07%	6.06%	5.64%	Upgrade
Return on Assets (ROA)	4.16%	3.18%	2.14%	1.91%	1.68%	1.67%	Upgrade
Return on Capital (ROIC)	8.30%	6.46%	4.52%	3.51%	2.83%	2.90%	Upgrade
Return on Capital Employed (ROCE)	12.60%	9.00%	8.00%	5.80%	4.10%	4.40%	Upgrade
Earnings Yield	4.67%	15.49%	12.98%	5.25%	10.41%	8.42%	Upgrade
FCF Yield	1.91%	5.49%	14.88%	35.67%	33.94%	17.01%	Upgrade
Dividend Yield	0.37%	1.09%	-	-	-	-	Upgrade
Payout Ratio	4.99%	5.21%	6.19%	18.12%	12.02%	14.36%	Upgrade
Buyback Yield / Dilution	-7.61%	-7.67%	-0.21%	-0.08%	0.35%	1.71%	Upgrade
Total Shareholder Return	-7.25%	-6.59%	-0.21%	-0.08%	0.35%	1.71%	Upgrade

Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.