Hanwha Aerospace Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 17, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	71,513,815	14,844,828	6,295,892	3,721,909	2,427,332	1,442,372
Market Cap Growth	144.62%	135.79%	69.16%	53.33%	68.29%	-20.19%
Enterprise Value	84,429,252	20,521,754	9,871,676	5,794,702	4,325,204	3,036,665
Last Close Price	1390000.00	319604.34	132135.03	76969.50	49526.41	28968.34
PE Ratio	27.28	6.46	7.70	19.05	9.61	11.88
Forward PE	28.26	11.46	10.67	11.32	11.29	11.38
PS Ratio	3.09	1.32	0.80	0.53	0.44	0.27
PB Ratio	4.60	1.31	1.34	0.95	0.62	0.48
P/TBV Ratio	19.57	-	3.20	2.80	1.72	1.28
P/FCF Ratio	52.15	18.22	6.72	2.80	2.95	5.88
P/OCF Ratio	29.40	10.66	4.53	2.44	2.45	3.32
PEG Ratio	3.29	0.08	0.08	0.08	0.08	0.08
EV/Sales Ratio	3.65	1.83	1.25	0.82	0.78	0.57
EV/EBITDA Ratio	16.39	10.63	10.58	8.73	8.43	6.21
EV/EBIT Ratio	18.82	12.83	16.62	14.46	15.68	12.48
EV/FCF Ratio	61.57	25.19	10.54	4.37	5.25	12.38
Debt / Equity Ratio	0.80	0.94	0.89	0.93	0.71	0.83
Debt / EBITDA Ratio	3.22	5.54	4.47	5.48	5.42	5.07
Debt / FCF Ratio	9.06	13.12	4.46	2.74	3.38	10.10
Net Debt / Equity Ratio	0.41	0.65	0.48	0.11	0.04	0.36
Net Debt / EBITDA Ratio	1.66	3.82	2.43	0.66	0.30	2.21
Net Debt / FCF Ratio	4.65	9.04	2.42	0.33	0.19	4.41
Asset Turnover	0.65	0.36	0.46	0.54	0.54	0.59
Inventory Turnover	3.01	1.83	2.57	2.95	2.83	2.91
Quick Ratio	0.34	0.48	0.33	0.58	0.85	0.63
Current Ratio	1.03	0.90	0.76	1.03	1.44	1.31
Return on Equity (ROE)	33.08%	31.28%	20.88%	3.07%	6.06%	5.64%
Return on Assets (ROA)	5.63%	3.18%	2.14%	1.91%	1.68%	1.67%
Return on Invested Capital (ROIC)	13.74%	11.81%	8.35%	5.86%	4.90%	5.85%
Return on Capital Employed (ROCE)	14.40%	9.00%	8.00%	5.80%	4.10%	4.40%
Earnings Yield	3.66%	15.49%	12.98%	5.25%	10.41%	8.42%
FCF Yield	1.92%	5.49%	14.88%	35.67%	33.94%	17.01%
Dividend Yield	0.25%	1.09%	-	-	-	-
Payout Ratio	7.45%	5.21%	6.19%	18.12%	12.02%	14.36%
Buyback Yield / Dilution	-13.15%	-7.67%	-0.21%	-0.08%	0.35%	1.71%
Total Shareholder Return	-12.91%	-6.58%	-0.21%	-0.08%	0.35%	1.71%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.