Hanwha Aerospace Co., Ltd. (KRX:012450)

Hanwha Aerospace Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 3, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	44,554,650	14,844,828	6,295,892	3,721,909	2,427,332	1,442,372
Market Cap Growth	152.56%	135.79%	69.16%	53.33%	68.29%	-20.19%
Enterprise Value	57,470,087	20,521,754	9,871,676	5,794,702	4,325,204	3,036,665
Last Close Price	866000.00	322196.73	133206.81	77593.82	49928.13	29203.31
PE Ratio	17.00	6.46	7.70	19.05	9.61	11.88
Forward PE	16.65	11.46	10.67	11.32	11.29	11.38
PS Ratio	1.93	1.32	0.80	0.53	0.44	0.27
PB Ratio	2.87	1.31	1.34	0.95	0.62	0.48
P/TBV Ratio	12.19	-	3.20	2.80	1.72	1.28
P/FCF Ratio	32.49	18.22	6.72	2.80	2.95	5.88
P/OCF Ratio	18.31	10.66	4.53	2.44	2.45	3.32
PEG Ratio	1.54	0.08	0.08	0.08	0.08	0.08
EV/Sales Ratio	2.49	1.83	1.25	0.82	0.78	0.57
EV/EBITDA Ratio	11.16	10.63	10.58	8.73	8.43	6.21
EV/EBIT Ratio	12.81	12.83	16.62	14.46	15.68	12.48
EV/FCF Ratio	41.91	25.19	10.54	4.37	5.25	12.38
Debt / Equity Ratio	0.80	0.94	0.89	0.93	0.71	0.83
Debt / EBITDA Ratio	3.22	5.54	4.47	5.48	5.42	5.07
Debt / FCF Ratio	9.06	13.12	4.46	2.74	3.38	10.10
Asset Turnover	0.65	0.36	0.46	0.54	0.54	0.59
Inventory Turnover	3.01	1.83	2.57	2.95	2.83	2.91
Quick Ratio	0.34	0.48	0.33	0.58	0.85	0.63
Current Ratio	1.03	0.90	0.76	1.03	1.44	1.31
Return on Equity (ROE)	33.08%	31.28%	20.88%	3.07%	6.06%	5.64%
Return on Assets (ROA)	5.63%	3.18%	2.14%	1.91%	1.68%	1.67%
Return on Capital (ROIC)	10.48%	6.46%	4.52%	3.51%	2.83%	2.90%
Return on Capital Employed (ROCE)	14.40%	9.00%	8.00%	5.80%	4.10%	4.40%
Earnings Yield	5.88%	15.49%	12.98%	5.25%	10.41%	8.42%
FCF Yield	3.08%	5.49%	14.88%	35.67%	33.94%	17.01%
Dividend Yield	0.42%	1.09%	-	-	-	-
Payout Ratio	7.45%	5.21%	6.19%	18.12%	12.02%	14.36%
Buyback Yield / Dilution	-13.15%	-7.67%	-0.21%	-0.08%	0.35%	1.71%
Total Shareholder Return	-12.73%	-6.59%	-0.21%	-0.08%	0.35%	1.71%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.