Hanwha Aerospace Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	66,831,976	14,844,828	6,295,892	3,721,909	2,427,332	1,442,372
Market Cap Growth	285.80%	135.79%	69.16%	53.33%	68.29%	-20.19%
Enterprise Value	79,747,413	20,521,754	9,871,676	5,794,702	4,325,204	3,036,665
Last Close Price	1299000.00	320900.54	132670.92	77281.66	49727.27	29085.83
PE Ratio	25.50	6.46	7.70	19.05	9.61	11.88
Forward PE	25.25	11.46	10.67	11.32	11.29	11.38
PS Ratio	2.89	1.32	0.80	0.53	0.44	0.27
PB Ratio	4.30	1.31	1.34	0.95	0.62	0.48
P/TBV Ratio	18.29	-	3.20	2.80	1.72	1.28
P/FCF Ratio	48.74	18.22	6.72	2.80	2.95	5.88
P/OCF Ratio	27.47	10.66	4.53	2.44	2.45	3.32
PEG Ratio	1.98	0.08	0.08	0.08	0.08	0.08
EV/Sales Ratio	3.45	1.83	1.25	0.82	0.78	0.57
EV/EBITDA Ratio	15.48	10.63	10.58	8.73	8.43	6.21
EV/EBIT Ratio	17.78	12.83	16.62	14.46	15.68	12.48
EV/FCF Ratio	58.16	25.19	10.54	4.37	5.25	12.38
Debt / Equity Ratio	0.80	0.94	0.89	0.93	0.71	0.83
Debt / EBITDA Ratio	3.22	5.54	4.47	5.48	5.42	5.07
Debt / FCF Ratio	9.06	13.12	4.46	2.74	3.38	10.10
Asset Turnover	0.65	0.36	0.46	0.54	0.54	0.59
Inventory Turnover	3.01	1.83	2.57	2.95	2.83	2.91
Quick Ratio	0.34	0.48	0.33	0.58	0.85	0.63
Current Ratio	1.03	0.90	0.76	1.03	1.44	1.31
Return on Equity (ROE)	33.08%	31.28%	20.88%	3.07%	6.06%	5.64%
Return on Assets (ROA)	5.63%	3.18%	2.14%	1.91%	1.68%	1.67%
Return on Invested Capital (ROIC)	13.74%	11.81%	8.35%	5.86%	4.90%	5.85%
Return on Capital Employed (ROCE)	14.40%	9.00%	8.00%	5.80%	4.10%	4.40%
Earnings Yield	3.92%	15.49%	12.98%	5.25%	10.41%	8.42%
FCF Yield	2.05%	5.49%	14.88%	35.67%	33.94%	17.01%
Dividend Yield	0.28%	1.09%	-	-	-	-
Payout Ratio	6.87%	5.21%	6.19%	18.12%	12.02%	14.36%
Buyback Yield / Dilution	-13.15%	-7.67%	-0.21%	-0.08%	0.35%	1.71%
Total Shareholder Return	-12.88%	-6.58%	-0.21%	-0.08%	0.35%	1.71%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.