Hanwha Aerospace Co., Ltd. (KRX: 012450)

Hanwha Aerospace Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 19, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	13,867,297	6,295,892	3,721,909	2,427,332	1,442,372	1,807,178
Market Cap Growth	155.62%	69.16%	53.33%	68.29%	-20.19%	6.85%
Enterprise Value	19,544,223	9,871,676	5,794,702	4,325,204	3,036,665	3,554,051
Last Close Price	305000.00	136462.33	79490.18	51148.36	29917.03	36015.38
PE Ratio	20.63	7.70	19.05	9.61	11.88	13.67
Forward PE	15.30	10.67	11.32	11.29	11.38	13.64
PS Ratio	1.27	0.67	0.53	0.44	0.27	0.34
PB Ratio	4.56	1.34	0.95	0.62	0.48	0.63
P/TBV Ratio	8.69	3.20	2.80	1.72	1.28	1.88
P/FCF Ratio	-	6.72	2.80	2.95	5.88	3.22
P/OCF Ratio	-	4.53	2.44	2.45	3.32	2.53
PEG Ratio	0.98	12.52	12.52	12.52	12.52	12.52
EV/Sales Ratio	1.78	1.05	0.82	0.78	0.57	0.68
EV/EBITDA Ratio	14.78	9.59	8.73	8.43	6.21	9.26
EV/EBIT Ratio	20.00	14.29	14.46	15.68	12.48	21.51
EV/FCF Ratio	-23.35	10.54	4.36	5.25	12.38	6.33
Debt / Equity Ratio	1.39	0.89	0.93	0.71	0.83	0.76
Debt / EBITDA Ratio	4.15	4.06	5.48	5.42	5.07	5.66
Debt / FCF Ratio	-	4.46	2.74	3.37	10.10	3.88
Asset Turnover	0.55	0.54	0.54	0.54	0.59	0.65
Inventory Turnover	2.23	2.87	2.95	2.83	2.91	3.20
Quick Ratio	0.27	0.33	0.58	0.85	0.62	0.72
Current Ratio	0.79	0.76	1.03	1.43	1.31	1.37
Return on Equity (ROE)	16.71%	22.69%	3.07%	6.06%	5.64%	5.92%
Return on Assets (ROA)	3.33%	2.49%	1.91%	1.68%	1.67%	1.28%
Return on Capital (ROIC)	6.93%	5.26%	3.51%	2.83%	2.90%	2.20%
Earnings Yield	4.40%	12.98%	5.25%	10.41%	8.42%	7.32%
FCF Yield	-6.04%	14.88%	35.67%	33.94%	17.01%	31.06%
Dividend Yield	0.66%	1.47%	-	-	-	-
Payout Ratio	19.53%	6.19%	18.12%	12.02%	14.36%	5.84%
Buyback Yield / Dilution	-0.05%	-0.21%	-0.08%	0.35%	1.71%	0.96%
Total Shareholder Return	0.61%	1.26%	-0.08%	0.35%	1.71%	0.96%

Source: S&P Capital IQ. Standard template. Financial Sources.