Hanwha Aerospace Co., Ltd. (KRX:012450)

Hanwha Aerospace Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 12, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	49,185,041	14,844,828	6,295,892	3,721,909	2,427,332	1,442,372
Market Cap Growth	182.45%	135.79%	69.16%	53.33%	68.29%	-20.19%
Enterprise Value	63,135,224	20,521,754	9,871,676	5,794,702	4,325,204	3,036,665
Last Close Price	956000.00	322196.73	133206.81	77593.82	49928.13	29203.31
PE Ratio	19.40	6.46	7.70	19.05	9.61	11.88
Forward PE	19.30	11.46	10.67	11.32	11.29	11.38
PS Ratio	2.55	1.32	0.80	0.53	0.44	0.27
PB Ratio	4.15	1.31	1.34	0.95	0.62	0.48
P/TBV Ratio	243.35	-	3.20	2.80	1.72	1.28
P/FCF Ratio	24.61	18.22	6.72	2.80	2.95	5.88
P/OCF Ratio	17.55	10.66	4.53	2.44	2.45	3.32
PEG Ratio	1.79	0.08	0.08	0.08	0.08	0.08
EV/Sales Ratio	3.28	1.83	1.25	0.82	0.78	0.57
EV/EBITDA Ratio	13.60	10.63	10.58	8.73	8.43	6.21
EV/EBIT Ratio	15.42	12.83	16.62	14.46	15.68	12.48
EV/FCF Ratio	31.59	25.19	10.54	4.37	5.25	12.38
Debt / Equity Ratio	0.90	0.94	0.89	0.93	0.71	0.83
Debt / EBITDA Ratio	3.17	5.54	4.47	5.48	5.42	5.07
Debt / FCF Ratio	5.33	13.12	4.46	2.74	3.38	10.10
Asset Turnover	0.57	0.36	0.46	0.54	0.54	0.59
Inventory Turnover	2.59	1.83	2.57	2.95	2.83	2.91
Quick Ratio	0.21	0.48	0.33	0.58	0.85	0.63
Current Ratio	0.92	0.90	0.76	1.03	1.44	1.31
Return on Equity (ROE)	34.31%	31.28%	20.88%	3.07%	6.06%	5.64%
Return on Assets (ROA)	5.24%	3.18%	2.14%	1.91%	1.68%	1.67%
Return on Capital (ROIC)	10.62%	6.46%	4.52%	3.51%	2.83%	2.90%
Return on Capital Employed (ROCE)	15.30%	9.00%	8.00%	5.80%	4.10%	4.40%
Earnings Yield	4.98%	15.49%	12.98%	5.25%	10.41%	8.42%
FCF Yield	4.06%	5.49%	14.88%	35.67%	33.94%	17.01%
Dividend Yield	0.36%	1.09%	-	-	-	-
Payout Ratio	6.93%	5.21%	6.19%	18.12%	12.02%	14.36%
Buyback Yield / Dilution	-8.25%	-7.67%	-0.21%	-0.08%	0.35%	1.71%
Total Shareholder Return	-7.88%	-6.59%	-0.21%	-0.08%	0.35%	1.71%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.