Douzone Bizon Co., Ltd. (KRX:012510)
South Korea flag South Korea · Delayed Price · Currency is KRW
60,000
-2,400 (-3.85%)
At close: Jun 5, 2025, 3:30 PM KST

Douzone Bizon Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Other Revenue
-0-0---0-
Upgrade
Revenue
406,521402,332353,563304,303318,747306,456
Upgrade
Revenue Growth (YoY)
10.90%13.79%16.19%-4.53%4.01%16.67%
Upgrade
Cost of Revenue
220,916219,484202,054185,915177,478138,744
Upgrade
Gross Profit
185,605182,848151,509118,388141,269167,712
Upgrade
Selling, General & Admin
84,44884,04371,20864,70659,48479,793
Upgrade
Other Operating Expenses
--1,9412,3891,8441,836
Upgrade
Operating Expenses
94,13494,79982,43972,85169,92990,778
Upgrade
Operating Income
91,47188,04969,07045,53871,34076,934
Upgrade
Interest Expense
-14,390-14,741-14,478-9,485-7,204-7,281
Upgrade
Interest & Investment Income
1,061966.87929.742,018862.71312.42
Upgrade
Earnings From Equity Investments
-2,15025,755-739.23-1,136-125.13-
Upgrade
Currency Exchange Gain (Loss)
22.8727.83169.4988.86147.64-119.77
Upgrade
Other Non Operating Income (Expenses)
-3,410-3,443-2,549-950.344,366-827.34
Upgrade
EBT Excluding Unusual Items
72,60596,61552,40336,07369,38869,018
Upgrade
Impairment of Goodwill
----3,755--
Upgrade
Gain (Loss) on Sale of Investments
11,70211,469-1,1951,910360.6-95.36
Upgrade
Gain (Loss) on Sale of Assets
-620.05-620.2443.1252.61,8773,602
Upgrade
Asset Writedown
-12,113-12,112-5,838-3,026189.44442.09
Upgrade
Pretax Income
71,57495,35245,41331,25571,81572,966
Upgrade
Income Tax Expense
18,12717,32511,0848,17917,40115,065
Upgrade
Earnings From Continuing Operations
53,44778,02734,32923,07654,41457,901
Upgrade
Minority Interest in Earnings
2,209-19,253832.8740.67-685.38-1,051
Upgrade
Net Income
55,65658,77435,16123,81753,72856,850
Upgrade
Preferred Dividends & Other Adjustments
5,3134,46510,6473,7332,8213,503
Upgrade
Net Income to Common
50,34454,30824,51520,08450,90753,347
Upgrade
Net Income Growth
15.76%67.15%47.63%-55.67%-5.49%12.29%
Upgrade
Shares Outstanding (Basic)
282528303029
Upgrade
Shares Outstanding (Diluted)
282528303029
Upgrade
Shares Change (YoY)
-3.93%-9.27%-7.14%-0.53%2.45%-1.88%
Upgrade
EPS (Basic)
1795.102169.73888.58675.991704.471829.98
Upgrade
EPS (Diluted)
1794.892169.73888.58675.991704.001829.98
Upgrade
EPS Growth
41.73%144.18%31.45%-60.33%-6.88%8.65%
Upgrade
Free Cash Flow
79,91388,28775,78460,41744,45764,280
Upgrade
Free Cash Flow Per Share
2849.443527.262746.972033.561488.522205.02
Upgrade
Dividend Per Share
477.000477.000217.000---
Upgrade
Dividend Growth
119.82%119.82%----
Upgrade
Gross Margin
45.66%45.45%42.85%38.91%44.32%54.73%
Upgrade
Operating Margin
22.50%21.88%19.54%14.96%22.38%25.10%
Upgrade
Profit Margin
12.38%13.50%6.93%6.60%15.97%17.41%
Upgrade
Free Cash Flow Margin
19.66%21.94%21.43%19.85%13.95%20.97%
Upgrade
EBITDA
128,612125,432105,83376,943100,203103,287
Upgrade
EBITDA Margin
31.64%31.18%29.93%25.29%31.44%33.70%
Upgrade
D&A For EBITDA
37,14137,38336,76331,40528,86426,354
Upgrade
EBIT
91,47188,04969,07045,53871,34076,934
Upgrade
EBIT Margin
22.50%21.88%19.54%14.96%22.38%25.10%
Upgrade
Effective Tax Rate
25.33%18.17%24.41%26.17%24.23%20.65%
Upgrade
Advertising Expenses
-277.314,5856,5736,0015,103
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.