Douzone Bizon Co., Ltd. (KRX:012510)
South Korea flag South Korea · Delayed Price · Currency is KRW
120,000
0.00 (0.00%)
Inactive · Last trade price on Jun 25, 2026

Douzone Bizon Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
464,255446,299402,332354,631304,303318,747
Revenue Growth
14.20%10.93%13.45%16.54%-4.53%4.01%
Gross Profit
238,158222,644182,848152,904118,388141,269
Operating Income
141,122127,66588,04972,29145,53871,340
Net Income
96,14986,99254,30813,84920,08450,907
Earnings Per Share
3532.403103.662169.731461.00675.991704.00
EPS Growth
99.13%43.04%48.51%116.13%-60.33%-6.88%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Investment Real Estate
10,814
Adjustment and Eliminate
-5,361
ERP Business Sector
396,022
Newspaper Business and Other Section
44,824
Total
446,299

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
196,066179,731148,34868,83588,196150,521
Total Debt
298,275297,252301,389288,918271,650273,322
Net Cash (Debt)
-102,209-117,521-153,041-220,083-183,455-122,801
Net Cash Growth
------
Net Cash Per Share
-3755.02-4192.87-6114.33-23217.81-6174.81-4111.60

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
132,052129,596103,552101,82177,33760,737
Capital Expenditures
-18,363-19,272-15,265-25,375-16,920-16,280
Free Cash Flow
113,689110,32488,28776,44660,41744,457
Free Cash Flow Growth
42.27%24.96%15.49%26.53%35.90%-30.84%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
51.30%49.89%45.45%43.12%38.91%44.32%
Operating Margin
30.40%28.61%21.88%20.39%14.96%22.38%
Pretax Margin
29.20%27.03%23.70%13.54%10.27%22.53%
Profit Margin
20.71%19.49%13.50%3.91%6.60%15.97%
FCF Margin
24.49%24.72%21.94%21.56%19.85%13.95%

Dividends

Fiscal YearCurrentFY 2025
Period EndingJul '26 Dec '25
Dividend Per Share
640.000640.000
Dividend Per Share Growth
34.17%-
Dividend Yield
0.53%0.75%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
33.9727.5832.8857.6253.1343.57
Forward PE
31.6430.2332.6821.2425.4232.95
P/FCF Ratio
30.7421.7520.2210.4417.6649.89
PS Ratio
7.535.384.442.253.516.96