Douzone Bizon Co., Ltd. (KRX:012510)

Douzone Bizon Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,497,355	1,785,438	798,021	1,067,081	2,217,943	3,066,529
Market Cap Growth	70.04%	123.73%	-25.21%	-51.89%	-27.67%	30.31%
Enterprise Value	2,705,042	1,990,309	987,531	1,248,297	2,361,439	3,300,590
Last Close Price	89100.00	63183.25	28571.74	36368.52	71816.90	101692.31
PE Ratio	45.98	32.88	57.62	53.13	43.57	57.48
Forward PE	38.21	32.68	21.24	25.42	32.95	46.22
PS Ratio	6.05	4.44	2.25	3.51	6.96	10.01
PB Ratio	4.42	3.22	1.63	2.43	4.42	7.71
P/TBV Ratio	5.82	4.08	23.89	2.59	4.70	8.28
P/FCF Ratio	29.37	20.22	10.44	17.66	49.89	47.71
P/OCF Ratio	24.65	17.24	7.84	13.80	36.52	29.10
EV/Sales Ratio	6.55	4.95	2.79	4.10	7.41	10.77
EV/EBITDA Ratio	20.61	15.87	9.04	16.22	23.57	31.96
EV/EBIT Ratio	28.73	22.61	13.66	27.41	33.10	42.90
EV/FCF Ratio	31.81	22.54	12.92	20.66	53.12	51.35
Debt / Equity Ratio	0.53	0.54	0.59	0.62	0.55	0.69
Debt / EBITDA Ratio	2.24	2.40	2.65	3.53	2.73	2.66
Debt / FCF Ratio	3.52	3.41	3.78	4.50	6.15	4.28
Asset Turnover	0.41	0.41	0.40	0.35	0.37	0.40
Inventory Turnover	145.96	167.69	124.46	91.85	99.02	92.65
Quick Ratio	0.80	0.99	0.28	0.93	0.53	1.05
Current Ratio	0.88	1.06	0.31	1.05	0.58	1.16
Return on Equity (ROE)	11.05%	14.95%	8.30%	4.91%	12.10%	15.22%
Return on Assets (ROA)	5.92%	5.58%	5.11%	3.28%	5.23%	6.28%
Return on Capital (ROIC)	7.15%	6.73%	6.07%	3.83%	6.16%	7.35%
Return on Capital Employed (ROCE)	11.40%	10.60%	14.10%	6.60%	13.90%	11.30%
Earnings Yield	2.18%	3.29%	1.74%	2.23%	2.42%	1.85%
FCF Yield	3.41%	4.95%	9.58%	5.66%	2.00%	2.10%
Dividend Yield	0.54%	0.76%	-	-	-	-
Payout Ratio	30.38%	19.39%	43.99%	69.08%	31.23%	26.95%
Buyback Yield / Dilution	-75.39%	-164.06%	68.09%	0.53%	-2.45%	1.88%
Total Shareholder Return	-74.86%	-163.30%	68.09%	0.53%	-2.45%	1.88%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.