Douzone Bizon Co., Ltd. (KRX:012510)

Douzone Bizon Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 21, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,724,387	1,785,438	798,021	1,067,081	2,217,943	3,066,529
Market Cap Growth	58.82%	123.73%	-25.21%	-51.89%	-27.67%	30.31%
Enterprise Value	2,899,210	1,990,309	987,531	1,248,297	2,361,439	3,300,590
Last Close Price	97200.00	63183.25	28571.74	36368.52	71816.90	101692.31
PE Ratio	42.55	32.88	57.62	53.13	43.57	57.48
Forward PE	34.32	32.68	21.24	25.42	32.95	46.22
PS Ratio	6.33	4.44	2.25	3.51	6.96	10.01
PB Ratio	4.62	3.22	1.63	2.43	4.42	7.71
P/TBV Ratio	5.99	4.08	23.89	2.59	4.70	8.28
P/FCF Ratio	25.81	20.22	10.44	17.66	49.89	47.71
P/OCF Ratio	21.62	17.24	7.84	13.80	36.52	29.10
EV/Sales Ratio	6.73	4.95	2.79	4.10	7.41	10.77
EV/EBITDA Ratio	19.82	15.87	9.04	16.22	23.57	31.96
EV/EBIT Ratio	26.57	22.61	13.66	27.41	33.10	42.90
EV/FCF Ratio	27.47	22.54	12.92	20.66	53.12	51.35
Debt / Equity Ratio	0.51	0.54	0.59	0.62	0.55	0.69
Debt / EBITDA Ratio	2.01	2.40	2.65	3.53	2.73	2.66
Debt / FCF Ratio	2.83	3.41	3.78	4.50	6.15	4.28
Asset Turnover	0.42	0.41	0.40	0.35	0.37	0.40
Inventory Turnover	101.50	167.69	124.46	91.85	99.02	92.65
Quick Ratio	0.42	0.99	0.28	0.93	0.53	1.05
Current Ratio	0.46	1.06	0.31	1.05	0.58	1.16
Return on Equity (ROE)	12.97%	14.95%	8.30%	4.91%	12.10%	15.22%
Return on Assets (ROA)	6.71%	5.58%	5.11%	3.28%	5.23%	6.28%
Return on Invested Capital (ROIC)	11.32%	10.17%	8.71%	5.39%	8.92%	10.39%
Return on Capital Employed (ROCE)	17.90%	10.60%	14.10%	6.60%	13.90%	11.30%
Earnings Yield	2.35%	3.29%	1.74%	2.23%	2.42%	1.85%
FCF Yield	3.87%	4.95%	9.58%	5.66%	2.00%	2.10%
Dividend Yield	0.49%	0.76%	-	-	-	-
Payout Ratio	25.46%	19.39%	43.99%	69.08%	31.23%	26.95%
Buyback Yield / Dilution	-37.56%	-164.06%	68.09%	0.53%	-2.45%	1.88%
Total Shareholder Return	-37.07%	-163.30%	68.09%	0.53%	-2.45%	1.88%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.