Douzone Bizon Co., Ltd. (KRX:012510)

Douzone Bizon Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,615,075	1,785,438	798,021	1,067,081	2,217,943	3,066,529
Market Cap Growth	61.98%	123.73%	-25.21%	-51.89%	-27.67%	30.31%
Enterprise Value	2,822,763	1,990,309	987,531	1,248,297	2,361,439	3,300,590
Last Close Price	93300.00	63183.25	28571.74	36368.52	71816.90	101692.31
PE Ratio	48.14	32.88	57.62	53.13	43.57	57.48
Forward PE	40.01	32.68	21.24	25.42	32.95	46.22
PS Ratio	6.33	4.44	2.25	3.51	6.96	10.01
PB Ratio	4.62	3.22	1.63	2.43	4.42	7.71
P/TBV Ratio	6.10	4.08	23.89	2.59	4.70	8.28
P/FCF Ratio	30.75	20.22	10.44	17.66	49.89	47.71
P/OCF Ratio	25.81	17.24	7.84	13.80	36.52	29.10
EV/Sales Ratio	6.83	4.95	2.79	4.10	7.41	10.77
EV/EBITDA Ratio	21.50	15.87	9.04	16.22	23.57	31.96
EV/EBIT Ratio	29.98	22.61	13.66	27.41	33.10	42.90
EV/FCF Ratio	33.19	22.54	12.92	20.66	53.12	51.35
Debt / Equity Ratio	0.53	0.54	0.59	0.62	0.55	0.69
Debt / EBITDA Ratio	2.24	2.40	2.65	3.53	2.73	2.66
Debt / FCF Ratio	3.52	3.41	3.78	4.50	6.15	4.28
Asset Turnover	0.41	0.41	0.40	0.35	0.37	0.40
Inventory Turnover	145.96	167.69	124.46	91.85	99.02	92.65
Quick Ratio	0.80	0.99	0.28	0.93	0.53	1.05
Current Ratio	0.88	1.06	0.31	1.05	0.58	1.16
Return on Equity (ROE)	11.05%	14.95%	8.30%	4.91%	12.10%	15.22%
Return on Assets (ROA)	5.92%	5.58%	5.11%	3.28%	5.23%	6.28%
Return on Capital (ROIC)	7.15%	6.73%	6.07%	3.83%	6.16%	7.35%
Return on Capital Employed (ROCE)	11.40%	10.60%	14.10%	6.60%	13.90%	11.30%
Earnings Yield	2.08%	3.29%	1.74%	2.23%	2.42%	1.85%
FCF Yield	3.25%	4.95%	9.58%	5.66%	2.00%	2.10%
Dividend Yield	0.51%	0.76%	-	-	-	-
Payout Ratio	30.38%	19.39%	43.99%	69.08%	31.23%	26.95%
Buyback Yield / Dilution	-75.39%	-164.06%	68.09%	0.53%	-2.45%	1.88%
Total Shareholder Return	-74.88%	-163.30%	68.09%	0.53%	-2.45%	1.88%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.