Douzone Bizon Co., Ltd. (KRX:012510)

Douzone Bizon Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,245,097	1,785,438	798,021	1,067,081	2,217,943	3,066,529
Market Cap Growth	29.39%	123.73%	-25.21%	-51.89%	-27.67%	30.31%
Enterprise Value	2,399,533	1,990,309	987,531	1,248,297	2,361,439	3,300,590
Last Close Price	80100.00	63183.25	28571.74	36368.52	71816.90	101692.31
PE Ratio	45.82	32.88	32.55	53.13	43.57	57.48
Forward PE	35.66	32.68	21.24	25.42	32.95	46.22
PS Ratio	5.52	4.44	2.26	3.51	6.96	10.01
PB Ratio	4.09	3.22	1.79	2.43	4.42	7.71
P/TBV Ratio	5.48	4.08	2.24	2.59	4.70	8.28
P/FCF Ratio	28.09	20.22	10.53	17.66	49.89	47.71
P/OCF Ratio	22.78	17.24	7.89	13.80	36.52	29.10
PEG Ratio	-	1.25	0.82	-	0.90	0.90
EV/Sales Ratio	5.90	4.95	2.79	4.10	7.41	10.77
EV/EBITDA Ratio	18.97	15.87	9.33	16.22	23.57	31.96
EV/EBIT Ratio	26.86	22.61	14.30	27.41	33.10	42.90
EV/FCF Ratio	30.03	22.54	13.03	20.66	53.12	51.35
Debt / Equity Ratio	0.55	0.54	0.63	0.62	0.55	0.69
Debt / EBITDA Ratio	2.34	2.40	2.64	3.53	2.73	2.66
Debt / FCF Ratio	3.76	3.41	3.68	4.50	6.15	4.28
Asset Turnover	0.40	0.42	0.41	0.35	0.37	0.40
Inventory Turnover	161.41	175.44	129.27	91.85	99.02	92.65
Quick Ratio	1.00	0.99	0.27	0.93	0.53	1.05
Current Ratio	1.07	1.06	0.30	1.05	0.58	1.16
Return on Equity (ROE)	10.04%	15.60%	7.77%	4.91%	12.10%	15.22%
Return on Assets (ROA)	5.64%	5.73%	5.03%	3.28%	5.23%	6.28%
Return on Capital (ROIC)	6.92%	6.96%	6.02%	3.83%	6.16%	7.35%
Return on Capital Employed (ROCE)	11.00%	10.60%	14.80%	6.60%	13.90%	11.30%
Earnings Yield	2.18%	3.29%	4.41%	2.23%	2.42%	1.85%
FCF Yield	3.56%	4.95%	9.50%	5.66%	2.00%	2.10%
Dividend Yield	0.60%	0.76%	0.76%	-	-	-
Payout Ratio	20.48%	19.39%	20.46%	69.08%	31.23%	26.95%
Buyback Yield / Dilution	3.93%	9.27%	7.14%	0.53%	-2.45%	1.88%
Total Shareholder Return	4.52%	10.03%	7.90%	0.53%	-2.45%	1.88%

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.