Douzone Bizon Co., Ltd. (KRX:012510)

Douzone Bizon Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 9, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,704,143	1,785,438	798,021	1,067,081	2,217,943	3,066,529
Market Cap Growth	123.73%	123.73%	-25.21%	-51.89%	-27.67%	30.31%
Enterprise Value	1,873,703	1,990,309	987,531	1,248,297	2,361,439	3,300,590
Last Close Price	60800.00	63183.25	28571.74	36368.52	71816.90	101692.31
PE Ratio	28.02	32.88	32.55	53.13	43.57	57.48
Forward PE	27.36	32.68	21.24	25.42	32.95	46.22
PS Ratio	4.24	4.44	2.26	3.51	6.96	10.01
PB Ratio	3.07	3.22	1.79	2.43	4.42	7.71
P/TBV Ratio	3.89	4.08	2.24	2.59	4.70	8.28
P/FCF Ratio	19.30	20.22	10.53	17.66	49.89	47.71
P/OCF Ratio	16.46	17.24	7.89	13.80	36.52	29.10
EV/Sales Ratio	4.66	4.95	2.79	4.10	7.41	10.77
EV/EBITDA Ratio	12.39	15.87	9.33	16.22	23.57	31.96
EV/EBIT Ratio	16.46	22.61	14.30	27.41	33.10	42.90
EV/FCF Ratio	21.22	22.54	13.03	20.66	53.12	51.35
Debt / Equity Ratio	0.54	0.54	0.63	0.62	0.55	0.69
Debt / EBITDA Ratio	2.40	2.40	2.64	3.53	2.73	2.66
Debt / FCF Ratio	3.41	3.41	3.68	4.50	6.15	4.28
Asset Turnover	0.42	0.42	0.41	0.35	0.37	0.40
Inventory Turnover	175.44	175.44	129.27	91.85	99.02	92.65
Quick Ratio	0.99	0.99	0.27	0.93	0.53	1.05
Current Ratio	1.06	1.06	0.30	1.05	0.58	1.16
Return on Equity (ROE)	15.60%	15.60%	7.77%	4.91%	12.10%	15.22%
Return on Assets (ROA)	5.73%	5.73%	5.03%	3.28%	5.23%	6.28%
Return on Capital (ROIC)	6.96%	6.96%	6.02%	3.83%	6.16%	7.35%
Return on Capital Employed (ROCE)	10.60%	10.60%	14.80%	6.60%	13.90%	11.30%
Earnings Yield	3.19%	3.29%	4.41%	2.23%	2.42%	1.85%
FCF Yield	5.18%	4.95%	9.50%	5.66%	2.00%	2.10%
Dividend Yield	0.78%	0.76%	0.76%	-	-	-
Payout Ratio	19.39%	19.39%	20.46%	69.08%	31.23%	26.95%
Buyback Yield / Dilution	9.27%	9.27%	7.14%	0.53%	-2.45%	1.88%
Total Shareholder Return	10.06%	10.03%	7.90%	0.53%	-2.45%	1.88%

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.