Kyungin Synthetic Co., Ltd. (KRX:012610)
South Korea · Delayed Price · Currency is KRW 4,995.00
-55.00 (-1.09%)
Last updated: Feb 4, 2026, 9:19 AM KST
Kyungin Synthetic Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 382,259 | 374,231 | 345,408 | 402,637 | 403,326 | 329,312 |
Other Revenue | -0 | -0 | -0 | - | -0 | - |
| 382,259 | 374,231 | 345,408 | 402,637 | 403,326 | 329,312 | |
Revenue Growth (YoY) | 5.29% | 8.34% | -14.21% | -0.17% | 22.48% | -8.22% |
Cost of Revenue | 302,428 | 290,328 | 287,911 | 298,985 | 301,581 | 260,930 |
Gross Profit | 79,831 | 83,903 | 57,497 | 103,653 | 101,745 | 68,382 |
Selling, General & Admin | 57,975 | 55,882 | 54,400 | 70,049 | 68,068 | 57,665 |
Amortization of Goodwill & Intangibles | 531.47 | 699.07 | 1,165 | 1,241 | 1,187 | 806.9 |
Other Operating Expenses | 911.81 | 875.49 | 1,038 | 1,019 | 1,187 | 1,292 |
Operating Expenses | 61,640 | 59,677 | 59,744 | 75,592 | 73,390 | 65,012 |
Operating Income | 18,191 | 24,226 | -2,247 | 28,060 | 28,355 | 3,370 |
Interest Expense | -9,072 | -9,356 | -10,415 | -6,256 | -4,287 | -4,733 |
Interest & Investment Income | 900.58 | 1,348 | 858.98 | 389.48 | 287.57 | 236.21 |
Earnings From Equity Investments | -3,870 | -2,517 | -7,767 | 662.67 | 1,175 | -2,211 |
Currency Exchange Gain (Loss) | 3,421 | 5,135 | 284.35 | 953.73 | 5,404 | -1,786 |
Other Non Operating Income (Expenses) | 166.73 | -256.77 | 104.33 | -681.16 | 1,527 | 265.88 |
EBT Excluding Unusual Items | 9,737 | 18,579 | -19,181 | 23,130 | 32,461 | -4,858 |
Gain (Loss) on Sale of Assets | 12.5 | -31.51 | 40.66 | 66.29 | 75.15 | -1,581 |
Asset Writedown | - | - | - | - | -326.7 | 120 |
Pretax Income | 9,749 | 18,547 | -19,140 | 24,224 | 32,231 | -6,179 |
Income Tax Expense | 2,547 | 2,299 | -9,398 | 6,983 | 5,021 | 1,403 |
Earnings From Continuing Operations | 7,202 | 16,248 | -9,743 | 17,241 | 27,210 | -7,582 |
Minority Interest in Earnings | 456.65 | -919.68 | -998.14 | -2,907 | -2,836 | -1,346 |
Net Income | 7,659 | 15,328 | -10,741 | 14,334 | 24,374 | -8,927 |
Net Income to Common | 7,659 | 15,328 | -10,741 | 14,334 | 24,374 | -8,927 |
Net Income Growth | 126.22% | - | - | -41.19% | - | - |
Shares Outstanding (Basic) | 41 | 41 | 42 | 42 | 41 | 41 |
Shares Outstanding (Diluted) | 41 | 41 | 42 | 42 | 41 | 41 |
Shares Change (YoY) | -0.76% | -0.30% | 0.03% | 0.05% | 1.37% | 0.69% |
EPS (Basic) | 186.24 | 370.33 | -258.71 | 345.34 | 589.06 | -218.13 |
EPS (Diluted) | 185.91 | 370.00 | -259.00 | 345.00 | 588.00 | -218.13 |
EPS Growth | 127.93% | - | - | -41.33% | - | - |
Free Cash Flow | 24,004 | 38,966 | -2,785 | -32,364 | -20,218 | 12,596 |
Free Cash Flow Per Share | 583.72 | 941.42 | -67.08 | -779.75 | -487.38 | 307.78 |
Dividend Per Share | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 |
Gross Margin | 20.88% | 22.42% | 16.65% | 25.74% | 25.23% | 20.77% |
Operating Margin | 4.76% | 6.47% | -0.65% | 6.97% | 7.03% | 1.02% |
Profit Margin | 2.00% | 4.10% | -3.11% | 3.56% | 6.04% | -2.71% |
Free Cash Flow Margin | 6.28% | 10.41% | -0.81% | -8.04% | -5.01% | 3.82% |
EBITDA | 43,891 | 48,888 | 22,976 | 50,272 | 47,414 | 21,485 |
EBITDA Margin | 11.48% | 13.06% | 6.65% | 12.49% | 11.76% | 6.52% |
D&A For EBITDA | 25,700 | 24,662 | 25,223 | 22,212 | 19,060 | 18,115 |
EBIT | 18,191 | 24,226 | -2,247 | 28,060 | 28,355 | 3,370 |
EBIT Margin | 4.76% | 6.47% | -0.65% | 6.97% | 7.03% | 1.02% |
Effective Tax Rate | 26.13% | 12.40% | - | 28.83% | 15.58% | - |
Advertising Expenses | - | 207.07 | 212.63 | 157.93 | 106.5 | 55.46 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.