Kyungin Synthetic Co., Ltd. (KRX:012610)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,160.00
-5.00 (-0.16%)
Sep 3, 2026, 3:30 PM KST

Kyungin Synthetic Balance Sheet

Millions KRW. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
56,37940,40860,13440,99523,06682,939
Short-Term Investments
-21.54--1,5005,369
Cash & Short-Term Investments
56,37940,43060,13440,99524,56688,308
Cash Growth
27.15%-32.77%46.69%66.87%-72.18%12.80%
Accounts Receivable
95,89468,12275,55668,93667,37786,768
Other Receivables
3,1572,0692,3353,5322,0764,670
Receivables
99,05270,19177,89172,46769,45691,441
Inventory
128,711129,370122,556145,136164,508136,531
Prepaid Expenses
3,6973,6173,1522,8813,2806,619
Other Current Assets
2,7301,9662,659823.011,7942,680
Total Current Assets
290,568245,574266,393262,302263,604325,579
Property, Plant & Equipment
253,216259,208259,545257,873258,513228,765
Long-Term Investments
15,96912,3706,4934,91913,29014,715
Other Intangible Assets
3,7103,5684,0184,6245,2786,421
Long-Term Deferred Tax Assets
1,2421,6302,0272,4001,374645
Other Long-Term Assets
3,9203,8835,9136,2055,6312,792
Total Assets
569,208526,807544,969538,956548,253579,492

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
21,20517,12616,03013,51011,19523,052
Accrued Expenses
24,56017,89418,51716,77417,34914,972
Short-Term Debt
175,546154,000161,933174,723155,995190,434
Current Portion of Long-Term Debt
12,60014,80027,48913,3004,40010,799
Current Portion of Leases
1,4041,388875.841,6311,6101,501
Current Income Taxes Payable
4,3441,8641,349127.43,5193,080
Other Current Liabilities
13,65216,08916,15214,65119,97425,375
Total Current Liabilities
253,311223,161242,346234,716214,042269,212
Long-Term Debt
30,61031,80934,12048,31354,56243,500
Long-Term Leases
4,8275,51085.92865.992,4853,817
Pension & Post-Retirement Benefits
605.38148.22---1,082
Long-Term Deferred Tax Liabilities
1,2191,1612,9933,36711,00910,011
Other Long-Term Liabilities
0-00-0-0
Total Liabilities
290,572261,790279,545287,263282,098327,623

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
20,80820,80820,80820,80820,80820,788
Additional Paid-In Capital
43,79743,79743,65943,32343,06942,797
Retained Earnings
197,981184,854182,376169,426182,850170,038
Treasury Stock
-2,291-2,291-1,302-320.2-320.2-320.2
Comprehensive Income & Other
-6,955-6,828-5,422-6,116-4,324-2,975
Total Common Equity
253,340240,340240,120227,120242,082230,328
Minority Interest
25,29624,67725,30424,57324,07221,542
Shareholders' Equity
278,636265,017265,424251,693266,155251,870
Total Liabilities & Equity
569,208526,807544,969538,956548,253579,492

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
224,986207,507224,504238,833219,052250,051
Net Cash (Debt)
-168,608-167,078-164,370-197,838-194,486-161,743
Net Cash Growth
------
Net Cash Per Share
-4107.13-4073.57-3971.15-4765.27-4685.76-3898.90
Filing Date Shares Outstanding
40.9140.8741.241.5241.5241.48
Total Common Shares Outstanding
40.9140.8741.241.5241.5241.48
Working Capital
37,25822,41324,04727,58649,56256,367
Book Value Per Share
6193.075880.925827.835470.575830.955553.17
Tangible Book Value
249,630236,772236,102222,497236,804223,907
Tangible Book Value Per Share
6102.385793.615730.305359.205703.825398.37
Land
98,21298,26997,85197,85197,85190,354
Buildings
104,539101,72199,94691,98683,53977,977
Machinery
280,091274,982262,497240,845215,706183,843
Construction In Progress
4,3515,9332,77613,11723,43319,415