Kyungin Synthetic Co., Ltd. (KRX:012610)
South Korea · Delayed Price · Currency is KRW 3,160.00
-5.00 (-0.16%)
Sep 3, 2026, 3:30 PM KST
Kyungin Synthetic Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 406,760 | 379,702 | 374,231 | 345,408 | 402,637 | 403,326 |
Other Revenue | -0 | -0 | -0 | -0 | - | -0 |
| 406,760 | 379,702 | 374,231 | 345,408 | 402,637 | 403,326 | |
Revenue Growth | 5.87% | 1.46% | 8.34% | -14.21% | -0.17% | 22.48% |
Cost of Revenue | 319,218 | 302,169 | 290,328 | 287,911 | 298,985 | 301,581 |
Gross Profit | 87,542 | 77,533 | 83,903 | 57,497 | 103,653 | 101,745 |
Selling, General & Admin | 58,331 | 57,613 | 55,882 | 54,400 | 70,049 | 68,068 |
Amortization of Goodwill & Intangibles | 363.95 | 484.69 | 699.07 | 1,165 | 1,241 | 1,187 |
Other Operating Expenses | 1,184 | 1,038 | 875.49 | 1,038 | 1,019 | 1,187 |
Operating Expenses | 59,641 | 58,767 | 59,677 | 59,744 | 75,592 | 73,390 |
Operating Income | 27,901 | 18,766 | 24,226 | -2,247 | 28,060 | 28,355 |
Interest Expense | -8,876 | -8,811 | -9,356 | -10,415 | -6,256 | -4,287 |
Interest & Investment Income | 676.72 | 646.77 | 1,348 | 858.98 | 389.48 | 287.57 |
Earnings From Equity Investments | -1,558 | -4,944 | -2,517 | -7,767 | 662.67 | 1,175 |
Currency Exchange Gain (Loss) | 6,032 | 466.36 | 5,135 | 284.35 | 953.73 | 5,404 |
Other Non Operating Income (Expenses) | 937.04 | 783.64 | -256.77 | 104.33 | -681.16 | 1,527 |
EBT Excluding Unusual Items | 25,113 | 6,908 | 18,579 | -19,181 | 23,130 | 32,461 |
Gain (Loss) on Sale of Assets | 26.27 | 44.55 | -31.51 | 40.66 | 66.29 | 75.15 |
Asset Writedown | - | - | - | - | - | -326.7 |
Pretax Income | 25,139 | 6,953 | 18,547 | -19,140 | 24,224 | 32,231 |
Income Tax Expense | 4,370 | 1,372 | 2,299 | -9,398 | 6,983 | 5,021 |
Earnings From Continuing Operations | 20,769 | 5,581 | 16,248 | -9,743 | 17,241 | 27,210 |
Minority Interest in Earnings | -611.69 | 59.11 | -919.68 | -998.14 | -2,907 | -2,836 |
Net Income | 20,157 | 5,640 | 15,328 | -10,741 | 14,334 | 24,374 |
Net Income to Common | 20,157 | 5,640 | 15,328 | -10,741 | 14,334 | 24,374 |
Net Income Growth | 215.01% | -63.20% | - | - | -41.19% | - |
Shares Outstanding (Basic) | 41 | 41 | 41 | 42 | 42 | 41 |
Shares Outstanding (Diluted) | 41 | 41 | 41 | 42 | 42 | 41 |
Shares Change | 1.85% | -0.91% | -0.30% | 0.03% | 0.05% | 1.37% |
EPS (Basic) | 491.02 | 137.51 | 370.33 | -258.71 | 345.34 | 589.06 |
EPS (Diluted) | 491.02 | 137.51 | 370.00 | -259.00 | 345.00 | 588.00 |
EPS Growth | 209.95% | -62.83% | - | - | -41.33% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 18,038 | 18,760 | 38,966 | -2,785 | -32,364 | -20,218 |
Free Cash Flow Per Share | 439.39 | 457.38 | 941.42 | -67.08 | -779.75 | -487.38 |
Dividend Per Share | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 21.52% | 20.42% | 22.42% | 16.65% | 25.74% | 25.23% |
Operating Margin | 6.86% | 4.94% | 6.47% | -0.65% | 6.97% | 7.03% |
Profit Margin | 4.96% | 1.49% | 4.10% | -3.11% | 3.56% | 6.04% |
Free Cash Flow Margin | 4.44% | 4.94% | 10.41% | -0.81% | -8.04% | -5.01% |
EBITDA | 53,152 | 44,535 | 48,888 | 22,976 | 50,272 | 47,414 |
EBITDA Margin | 13.07% | 11.73% | 13.06% | 6.65% | 12.49% | 11.76% |
D&A For EBITDA | 25,252 | 25,769 | 24,662 | 25,223 | 22,212 | 19,060 |
EBIT | 27,901 | 18,766 | 24,226 | -2,247 | 28,060 | 28,355 |
EBIT Margin | 6.86% | 4.94% | 6.47% | -0.65% | 6.97% | 7.03% |
Effective Tax Rate | 17.38% | 19.73% | 12.40% | - | 28.83% | 15.58% |
Advertising Expenses | - | 252.23 | 207.07 | 212.63 | 157.93 | 106.5 |