Samsung Epis Holdings Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025
Period Ending	Dec '25 Dec 31, 2025
Revenue	3,020,279
Cost of Revenue	1,920,892
Gross Profit	1,099,388
Selling, General & Admin	1,573,990
Research & Development	259,082
Amortization of Goodwill & Intangibles	3,702
Other Operating Expenses	5,525
Operating Expenses	1,863,075
Operating Income	-763,687
Interest Expense	-6,716
Interest & Investment Income	2,664
Currency Exchange Gain (Loss)	25,540
Other Non Operating Income (Expenses)	86,726
EBT Excluding Unusual Items	-655,473
Gain (Loss) on Sale of Investments	229,517
Gain (Loss) on Sale of Assets	33.92
Asset Writedown	-58,633
Pretax Income	-484,556
Income Tax Expense	-103,093
Net Income	-381,463
Net Income to Common	-381,463
Shares Outstanding (Basic)	50
Shares Outstanding (Diluted)	50
EPS (Basic)	-7578.00
EPS (Diluted)	-7578.00
Free Cash Flow	-1,866,625
Free Cash Flow Per Share	-37081.67
Gross Margin	36.40%
Operating Margin	-25.29%
Profit Margin	-12.63%
Free Cash Flow Margin	-61.80%
EBITDA	-355,021
EBITDA Margin	-11.75%
D&A For EBITDA	408,666
EBIT	-763,687
EBIT Margin	-25.29%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.