Daechang Co., Ltd. (KRX:012800)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,196.00
-3.00 (-0.25%)
Sep 10, 2026, 3:30 PM KST

Daechang Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,685,6521,470,2371,336,8711,323,0461,441,2721,277,636
Revenue Growth
25.25%9.98%1.04%-8.20%12.81%36.86%
Gross Profit
127,70886,31965,84830,25753,225103,695
Operating Income
83,94051,46231,947-9,9089,14061,494
Net Income
22,5862,1274,390-19,4103,69726,029
Earnings Per Share
274.5127.8757.53-254.3248.44338.44
EPS Growth
825.83%-51.54%---85.69%298.00%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Non-Ferrous Metals
1,466,8811,333,7071,293,0191,401,1801,266,896
Sale
3,3563,16430,02740,09210,740
Total
1,470,2371,336,8711,323,0461,441,2721,277,636

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
72,50027,15830,65632,94060,32734,489
Total Debt
509,547468,863402,932430,781444,501438,834
Net Cash (Debt)
-437,047-441,705-372,276-397,841-384,173-404,344
Net Cash Growth
------
Net Cash Per Share
-5311.72-5787.37-4877.68-5212.65-5033.57-5257.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-13,019-16,88636,535-10,74032,463-38,695
Capital Expenditures
-6,443-7,134-18,468-5,140-8,325-24,118
Free Cash Flow
-19,462-24,02118,066-15,88024,138-62,813
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.58%5.87%4.93%2.29%3.69%8.12%
Operating Margin
4.98%3.50%2.39%-0.75%0.63%4.81%
Pretax Margin
1.68%0.04%0.48%-2.27%0.35%2.29%
Profit Margin
1.34%0.14%0.33%-1.47%0.26%2.04%
FCF Margin
-1.16%-1.63%1.35%-1.20%1.68%-4.92%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.3645.8521.56-24.885.34
P/FCF Ratio
--5.24-3.81-
PS Ratio
0.050.070.070.070.060.11