Daechang Co., Ltd. (KRX:012800)
1,196.00
-3.00 (-0.25%)
Sep 10, 2026, 3:30 PM KST
Daechang Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 58,519 | 24,286 | 28,494 | 29,588 | 57,966 | 32,683 |
Short-Term Investments | 10,040 | 1,402 | 1,718 | 1,800 | 704.59 | 558.6 |
Trading Asset Securities | 3,941 | 1,469 | 444.1 | 1,551 | 1,657 | 1,247 |
Cash & Short-Term Investments | 72,500 | 27,158 | 30,656 | 32,940 | 60,327 | 34,489 |
Cash Growth | 94.38% | -11.41% | -6.93% | -45.40% | 74.92% | 108.45% |
Accounts Receivable | 220,833 | 208,332 | 163,311 | 170,361 | 163,220 | 167,629 |
Other Receivables | 6,307 | 21,859 | 12,608 | 16,358 | 14,045 | 9,066 |
Receivables | 228,674 | 233,828 | 176,071 | 186,736 | 177,465 | 176,700 |
Inventory | 308,846 | 271,538 | 236,372 | 220,396 | 266,591 | 276,414 |
Prepaid Expenses | 801.42 | 1,203 | 1,416 | 1,291 | 1,490 | 1,715 |
Other Current Assets | 5,201 | 1,939 | 3,228 | 3,457 | 20,566 | 3,776 |
Total Current Assets | 616,022 | 535,666 | 447,744 | 444,819 | 526,440 | 493,095 |
Property, Plant & Equipment | 322,210 | 355,145 | 355,688 | 278,783 | 287,046 | 290,200 |
Long-Term Investments | 7,243 | 7,981 | 4,922 | 5,146 | 6,928 | 7,811 |
Goodwill | 2,219 | 2,219 | 4,891 | 4,465 | 4,465 | 4,465 |
Other Intangible Assets | 5,732 | 4,847 | 4,648 | 4,866 | 4,213 | 4,776 |
Other Long-Term Assets | 49,450 | 19,020 | 20,413 | 21,094 | 10,714 | 10,178 |
Total Assets | 1,003,182 | 925,177 | 838,562 | 759,533 | 840,154 | 810,738 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 89,478 | 72,719 | 53,940 | 31,616 | 55,470 | 30,232 |
Accrued Expenses | 7,645 | 8,104 | 8,584 | 7,255 | 11,516 | 11,281 |
Short-Term Debt | 402,239 | 352,602 | 328,768 | 305,157 | 246,388 | 293,144 |
Current Portion of Long-Term Debt | 8,759 | 12,255 | 47,547 | 55,519 | 64,293 | 6,081 |
Current Portion of Leases | 673.52 | 793.97 | 724.62 | 487.91 | 560.79 | 542.62 |
Current Income Taxes Payable | 1,932 | 469.35 | 2,180 | 50.7 | - | 1,662 |
Other Current Liabilities | 13,980 | 33,210 | 11,043 | 15,606 | 23,433 | 24,651 |
Total Current Liabilities | 524,707 | 480,153 | 452,788 | 415,691 | 401,661 | 367,594 |
Long-Term Debt | 97,017 | 102,421 | 25,019 | 69,094 | 132,587 | 138,284 |
Long-Term Leases | 857.89 | 791.41 | 872.78 | 523.44 | 672.2 | 781.39 |
Pension & Post-Retirement Benefits | 0 | - | - | - | - | - |
Long-Term Deferred Tax Liabilities | 44,085 | 37,804 | 38,939 | 22,299 | 26,612 | 26,554 |
Other Long-Term Liabilities | 1,772 | 1,852 | 5,570 | 1,661 | 1,905 | 3,411 |
Total Liabilities | 668,438 | 623,021 | 523,190 | 509,269 | 563,438 | 536,624 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 45,571 | 45,571 | 45,571 | 45,571 | 45,571 | 45,571 |
Additional Paid-In Capital | 35,335 | 31,188 | 28,569 | 28,569 | 28,969 | 28,969 |
Retained Earnings | 122,524 | 100,346 | 99,461 | 93,952 | 113,509 | 110,060 |
Treasury Stock | -3,986 | -10,392 | -10,392 | -10,392 | -10,392 | -10,392 |
Comprehensive Income & Other | 115,149 | 117,581 | 116,912 | 63,028 | 68,506 | 68,995 |
Total Common Equity | 314,594 | 284,294 | 280,122 | 220,728 | 246,164 | 243,204 |
Minority Interest | 20,150 | 17,862 | 35,250 | 29,536 | 30,552 | 30,910 |
Shareholders' Equity | 334,744 | 302,156 | 315,372 | 250,264 | 276,716 | 274,114 |
Total Liabilities & Equity | 1,003,182 | 925,177 | 838,562 | 759,533 | 840,154 | 810,738 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 509,547 | 468,863 | 402,932 | 430,781 | 444,501 | 438,834 |
Net Cash (Debt) | -437,047 | -441,705 | -372,276 | -397,841 | -384,173 | -404,344 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -5311.72 | -5787.37 | -4877.68 | -5212.65 | -5033.57 | -5257.55 |
Filing Date Shares Outstanding | 84.59 | 76.32 | 76.32 | 76.32 | 76.32 | 76.32 |
Total Common Shares Outstanding | 84.59 | 76.32 | 76.32 | 76.32 | 76.32 | 76.32 |
Working Capital | 91,315 | 55,513 | -5,044 | 29,128 | 124,780 | 125,501 |
Book Value Per Share | 3718.96 | 3724.92 | 3670.25 | 2892.05 | 3225.32 | 3186.54 |
Tangible Book Value | 306,643 | 277,229 | 270,582 | 211,397 | 237,486 | 233,963 |
Tangible Book Value Per Share | 3624.97 | 3632.34 | 3545.26 | 2769.80 | 3111.62 | 3065.46 |
Land | 244,377 | 273,594 | 271,932 | 192,842 | 203,234 | 202,996 |
Buildings | 80,212 | 82,884 | 77,618 | 78,303 | 77,970 | 77,643 |
Machinery | 185,122 | 184,089 | 191,196 | 187,642 | 178,123 | 175,546 |
Construction In Progress | 3,790 | 2,582 | 8,137 | 6,067 | 6,078 | 4,220 |