Daechang Co., Ltd. (KRX:012800)
South Korea
· Delayed Price · Currency is KRW 1,343.00
+19.00 (1.44%)
At close: Jun 5, 2025, 3:30 PM KST
Daechang Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 11,479 | 4,390 | -19,410 | 3,697 | 26,029 | 6,552 | Upgrade
|
| Depreciation & Amortization | 8,651 | 8,707 | 8,206 | 10,449 | 11,812 | 11,388 | Upgrade
|
| Loss (Gain) From Sale of Assets | -9,028 | -9,230 | -11.55 | -235.77 | -171.4 | -5.62 | Upgrade
|
| Asset Writedown & Restructuring Costs | 2,107 | 2,073 | -2,226 | 2,082 | 2,011 | -301.9 | Upgrade
|
| Loss (Gain) From Sale of Investments | -421.75 | -1,074 | 553.93 | -1,014 | 1,580 | 687.74 | Upgrade
|
| Loss (Gain) on Equity Investments | -10.94 | -10.94 | - | 440.93 | 193.42 | -21.72 | Upgrade
|
| Provision & Write-off of Bad Debts | 165.72 | -431.82 | 2,397 | 3.71 | -1,196 | -1 | Upgrade
|
| Other Operating Activities | 14,945 | 17,030 | -3,927 | -4,582 | 25,082 | 12,286 | Upgrade
|
| Change in Accounts Receivable | 11,133 | 11,001 | 5,088 | 1,243 | -56,509 | -28,705 | Upgrade
|
| Change in Inventory | -36,734 | -14,795 | 46,918 | 8,054 | -88,641 | 448.77 | Upgrade
|
| Change in Accounts Payable | 18,860 | 20,123 | -40,615 | 25,349 | 26,668 | 3,552 | Upgrade
|
| Change in Income Taxes | - | - | 240.49 | -315.83 | 77.35 | 16.88 | Upgrade
|
| Change in Other Net Operating Assets | -1,492 | -1,248 | -7,952 | -12,707 | 14,369 | -18,780 | Upgrade
|
| Operating Cash Flow | 19,654 | 36,535 | -10,740 | 32,463 | -38,695 | -12,884 | Upgrade
|
| Operating Cash Flow Growth | -58.21% | - | - | - | - | - | Upgrade
|
| Capital Expenditures | -18,673 | -18,468 | -5,140 | -8,325 | -24,118 | -20,744 | Upgrade
|
| Sale of Property, Plant & Equipment | 120.71 | 445.71 | 11 | 242.11 | 7 | 526.78 | Upgrade
|
| Cash Acquisitions | - | - | -68.51 | - | -758.77 | - | Upgrade
|
| Divestitures | 325.1 | 325.1 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | 6.87 | -2.39 | -555.86 | -158.96 | -1,594 | -1,718 | Upgrade
|
| Investment in Securities | 3,072 | 2,675 | 293.49 | -71.25 | -4,824 | -1,613 | Upgrade
|
| Other Investing Activities | 7,517 | 7,850 | 1,189 | -1,911 | -18,690 | -10,473 | Upgrade
|
| Investing Cash Flow | -8,114 | -7,121 | -4,094 | -10,547 | -46,970 | -34,009 | Upgrade
|
| Short-Term Debt Issued | - | 21,987 | 59,572 | - | 46,794 | - | Upgrade
|
| Long-Term Debt Issued | - | 11,487 | - | 67,000 | 74,684 | 77,040 | Upgrade
|
| Total Debt Issued | 51,907 | 33,473 | 59,572 | 67,000 | 121,478 | 77,040 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -45,468 | - | -11,886 | Upgrade
|
| Long-Term Debt Repaid | - | -64,218 | -73,083 | -15,680 | -17,244 | -26,191 | Upgrade
|
| Total Debt Repaid | -52,226 | -64,218 | -73,083 | -61,148 | -17,244 | -38,077 | Upgrade
|
| Net Debt Issued (Repaid) | -318.91 | -30,745 | -13,511 | 5,852 | 104,234 | 38,963 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -753.44 | -84.27 | Upgrade
|
| Common Dividends Paid | - | - | - | -2,290 | -165.85 | -769.08 | Upgrade
|
| Other Financing Activities | -1,529 | - | - | -0 | -29 | 58.03 | Upgrade
|
| Financing Cash Flow | -1,848 | -30,745 | -13,511 | 3,562 | 103,286 | 38,167 | Upgrade
|
| Foreign Exchange Rate Adjustments | 112.71 | 236.83 | -32.96 | -196.4 | 372.71 | -730.48 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | - | -0 | - | - | - | Upgrade
|
| Net Cash Flow | 9,805 | -1,094 | -28,377 | 25,282 | 17,994 | -9,456 | Upgrade
|
| Free Cash Flow | 981.38 | 18,066 | -15,880 | 24,138 | -62,813 | -33,628 | Upgrade
|
| Free Cash Flow Growth | -97.66% | - | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 0.07% | 1.35% | -1.20% | 1.68% | -4.92% | -3.60% | Upgrade
|
| Free Cash Flow Per Share | 12.90 | 236.71 | -208.07 | 316.26 | -816.74 | -436.44 | Upgrade
|
| Cash Interest Paid | 21,389 | 21,828 | 21,222 | 16,455 | 11,231 | 8,962 | Upgrade
|
| Cash Income Tax Paid | 1,727 | 22.32 | -760.32 | 3,389 | 3,342 | 2,453 | Upgrade
|
| Levered Free Cash Flow | -10,390 | 12,574 | 908.01 | 12,224 | -81,937 | -39,454 | Upgrade
|
| Unlevered Free Cash Flow | 2,960 | 26,216 | 14,659 | 22,763 | -75,053 | -33,529 | Upgrade
|
| Change in Net Working Capital | 12,382 | -16,013 | -18,341 | -15,086 | 99,587 | 40,175 | Upgrade
|
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.