CAMUS ENGINEERING & CONSTRUCTION Inc. (KRX: 013700)
South Korea
· Delayed Price · Currency is KRW 1,300.00
-10.00 (-0.76%)
Dec 20, 2024, 3:30 PM KST
CAMUS ENGINEERING & CONSTRUCTION Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2012 | FY 2011 | FY 2010 | 2009 - 2005 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | 2009 - 2005 |
| Revenue | 275,428 | 278,828 | 195,140 | 90,977 | 90,048 | 219,370 | Upgrade
|
| Revenue Growth (YoY) | 41.14% | 42.89% | 114.50% | 1.03% | -58.95% | -24.84% | Upgrade
|
| Cost of Revenue | 263,640 | 263,580 | 198,851 | 84,565 | 108,330 | 201,946 | Upgrade
|
| Gross Profit | 11,788 | 15,248 | -3,711 | 6,411 | -18,282 | 17,424 | Upgrade
|
| Selling, General & Admin | 11,519 | 7,089 | 8,486 | 3,319 | 4,455 | - | Upgrade
|
| Research & Development | 405.83 | 348.48 | 520.56 | - | 0.27 | - | Upgrade
|
| Other Operating Expenses | 215.41 | 148.96 | 174.11 | 94.48 | 5,121 | - | Upgrade
|
| Operating Expenses | 13,556 | 8,597 | 12,243 | 4,395 | 114,407 | - | Upgrade
|
| Operating Income | -1,767 | 6,651 | -15,954 | 2,017 | -132,689 | 17,424 | Upgrade
|
| Interest Expense | -5,090 | -3,082 | -2,106 | -8,373 | -9,297 | - | Upgrade
|
| Interest & Investment Income | 1,889 | 714.62 | 597.1 | 840.54 | 635.19 | - | Upgrade
|
| Earnings From Equity Investments | - | - | -3.22 | - | -2,175 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1,056 | -102.2 | -666.49 | 2,017 | 473.09 | -15,638 | Upgrade
|
| EBT Excluding Unusual Items | -3,960 | 4,182 | -18,133 | -3,499 | -143,053 | 1,786 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -249.36 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -996.34 | -935.7 | -11.77 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -11.13 | 1.84 | 18.77 | -78.34 | 172.13 | - | Upgrade
|
| Pretax Income | -4,967 | 3,248 | -18,126 | -3,577 | -143,130 | 1,786 | Upgrade
|
| Income Tax Expense | 1,017 | 640.32 | -2,237 | 1,065 | -27,311 | 430.86 | Upgrade
|
| Earnings From Continuing Operations | -5,984 | 2,608 | -15,888 | -4,642 | -115,818 | 1,355 | Upgrade
|
| Minority Interest in Earnings | 278.84 | - | - | - | - | - | Upgrade
|
| Net Income | -5,705 | 2,608 | -15,888 | -4,642 | -115,818 | 1,355 | Upgrade
|
| Net Income to Common | -5,705 | 2,608 | -15,888 | -4,642 | -115,818 | 1,355 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -45.69% | Upgrade
|
| Shares Outstanding (Basic) | 45 | 45 | 44 | 45 | 45 | - | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 45 | 44 | 45 | 45 | - | Upgrade
|
| Shares Change (YoY) | 2.15% | 1.88% | -1.85% | 0.01% | - | - | Upgrade
|
| EPS (Basic) | -126.03 | 57.75 | -358.49 | -102.80 | -2565.10 | - | Upgrade
|
| EPS (Diluted) | -126.03 | 57.75 | -358.49 | -102.80 | -2565.10 | - | Upgrade
|
| Free Cash Flow | -35,723 | 1,287 | -13,204 | 2,912 | -21,573 | - | Upgrade
|
| Free Cash Flow Per Share | -789.07 | 28.50 | -297.93 | 64.48 | -477.78 | - | Upgrade
|
| Dividend Per Share | 25.000 | 20.000 | 20.000 | - | - | - | Upgrade
|
| Dividend Growth | 25.00% | 0% | - | - | - | - | Upgrade
|
| Gross Margin | 4.28% | 5.47% | -1.90% | 7.05% | -20.30% | 7.94% | Upgrade
|
| Operating Margin | -0.64% | 2.39% | -8.18% | 2.22% | -147.35% | 7.94% | Upgrade
|
| Profit Margin | -2.07% | 0.94% | -8.14% | -5.10% | -128.62% | 0.62% | Upgrade
|
| Free Cash Flow Margin | -12.97% | 0.46% | -6.77% | 3.20% | -23.96% | - | Upgrade
|
| EBITDA | 1,232 | 8,471 | -14,253 | 4,093 | -132,324 | 20,499 | Upgrade
|
| EBITDA Margin | 0.45% | 3.04% | -7.30% | 4.50% | -146.95% | 9.34% | Upgrade
|
| D&A For EBITDA | 2,999 | 1,820 | 1,701 | 2,077 | 364.82 | 3,075 | Upgrade
|
| EBIT | -1,767 | 6,651 | -15,954 | 2,017 | -132,689 | 17,424 | Upgrade
|
| EBIT Margin | -0.64% | 2.39% | -8.18% | 2.22% | -147.35% | 7.94% | Upgrade
|
| Effective Tax Rate | - | 19.71% | - | - | - | 24.12% | Upgrade
|
| Revenue as Reported | - | - | - | 90,977 | 90,048 | - | Upgrade
|
| Advertising Expenses | - | 15.89 | 27.67 | 4.92 | 3.92 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.