CAMUS ENGINEERING & CONSTRUCTION Inc. (KRX:013700)
South Korea · Delayed Price · Currency is KRW 1,258.00
+1.00 (0.08%)
Jan 30, 2026, 3:30 PM KST
KRX:013700 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 |
Operating Revenue | 248,209 | 260,380 | 278,828 | 195,140 | 90,977 | 90,048 |
Other Revenue | - | -0 | - | - | - | - |
| 248,209 | 260,380 | 278,828 | 195,140 | 90,977 | 90,048 | |
Revenue Growth (YoY) | -9.88% | -6.62% | 42.89% | 114.49% | 1.03% | -58.95% |
Cost of Revenue | 225,883 | 258,447 | 263,580 | 198,851 | 84,565 | 108,330 |
Gross Profit | 22,326 | 1,933 | 15,248 | -3,711 | 6,411 | -18,282 |
Selling, General & Admin | 15,681 | 15,042 | 7,089 | 8,486 | 3,319 | 4,455 |
Research & Development | 548.74 | 519.75 | 348.48 | 520.56 | - | 0.27 |
Amortization of Goodwill & Intangibles | 115.53 | 119.07 | 103.54 | 103.79 | 1,864 | 3.16 |
Other Operating Expenses | 317.78 | 220.57 | 148.96 | 174.11 | 94.48 | 5,121 |
Operating Expenses | 20,803 | 20,030 | 8,597 | 12,243 | 4,395 | 114,407 |
Operating Income | 1,523 | -18,097 | 6,651 | -15,954 | 2,017 | -132,689 |
Interest Expense | -5,504 | -5,563 | -3,082 | -2,106 | -8,373 | -9,297 |
Interest & Investment Income | 2,502 | 2,298 | 714.62 | 597.1 | 840.54 | 635.19 |
Earnings From Equity Investments | - | - | - | -3.22 | - | -2,175 |
Currency Exchange Gain (Loss) | 95.72 | 415.76 | 238.6 | - | - | - |
Other Non Operating Income (Expenses) | 620.3 | 1,391 | -331.7 | -666.49 | 2,017 | 473.09 |
EBT Excluding Unusual Items | -763.54 | -19,555 | 4,191 | -18,133 | -3,499 | -143,053 |
Merger & Restructuring Charges | - | - | - | - | - | -249.36 |
Gain (Loss) on Sale of Investments | 7.42 | -98.79 | -944.8 | -11.77 | - | - |
Gain (Loss) on Sale of Assets | -27.42 | -19.44 | 1.84 | 18.77 | -78.34 | 172.13 |
Asset Writedown | -1,220 | -1,220 | - | - | - | - |
Other Unusual Items | -632.83 | -632.83 | - | - | - | - |
Pretax Income | -2,637 | -21,527 | 3,248 | -18,126 | -3,577 | -143,130 |
Income Tax Expense | 2,347 | 397.68 | 640.32 | -2,237 | 1,065 | -27,311 |
Earnings From Continuing Operations | -4,984 | -21,925 | 2,608 | -15,888 | -4,642 | -115,818 |
Minority Interest in Earnings | 431.31 | 645.13 | - | - | - | - |
Net Income | -4,553 | -21,280 | 2,608 | -15,888 | -4,642 | -115,818 |
Net Income to Common | -4,553 | -21,280 | 2,608 | -15,888 | -4,642 | -115,818 |
Shares Outstanding (Basic) | 60 | 49 | 45 | 44 | 45 | 45 |
Shares Outstanding (Diluted) | 60 | 49 | 45 | 44 | 45 | 45 |
Shares Change (YoY) | 31.32% | 8.39% | 1.88% | -1.85% | 0.01% | - |
EPS (Basic) | -76.35 | -434.80 | 57.75 | -358.49 | -102.80 | -2565.10 |
EPS (Diluted) | -76.51 | -435.00 | 57.75 | -358.49 | -102.80 | -2565.10 |
Free Cash Flow | -336.94 | -65,355 | 1,287 | -13,204 | 2,912 | -21,573 |
Free Cash Flow Per Share | -5.65 | -1335.37 | 28.50 | -297.93 | 64.48 | -477.78 |
Dividend Per Share | 20.000 | 20.000 | 20.000 | 20.000 | - | - |
Gross Margin | 9.00% | 0.74% | 5.47% | -1.90% | 7.05% | -20.30% |
Operating Margin | 0.61% | -6.95% | 2.38% | -8.18% | 2.22% | -147.35% |
Profit Margin | -1.83% | -8.17% | 0.94% | -8.14% | -5.10% | -128.62% |
Free Cash Flow Margin | -0.14% | -25.10% | 0.46% | -6.77% | 3.20% | -23.96% |
EBITDA | 4,700 | -14,712 | 8,471 | -14,253 | 4,093 | -132,324 |
EBITDA Margin | 1.89% | -5.65% | 3.04% | -7.30% | 4.50% | -146.95% |
D&A For EBITDA | 3,178 | 3,385 | 1,820 | 1,701 | 2,077 | 364.82 |
EBIT | 1,523 | -18,097 | 6,651 | -15,954 | 2,017 | -132,689 |
EBIT Margin | 0.61% | -6.95% | 2.38% | -8.18% | 2.22% | -147.35% |
Effective Tax Rate | - | - | 19.71% | - | - | - |
Revenue as Reported | - | - | - | - | 90,977 | 90,048 |
Advertising Expenses | - | 44.73 | 15.89 | 27.67 | 4.92 | 3.92 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.