CAMUS ENGINEERING & CONSTRUCTION Inc. (KRX:013700)
South Korea · Delayed Price · Currency is KRW 1,146.00
+19.00 (1.69%)
Jun 10, 2026, 3:30 PM KST
KRX:013700 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2012 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '12 Dec 31, 2012 |
Operating Revenue | 346,420 | 297,453 | 260,380 | 278,828 | 195,140 | 90,977 |
Other Revenue | -0 | -0 | -0 | - | - | - |
| 346,420 | 297,453 | 260,380 | 278,828 | 195,140 | 90,977 | |
Revenue Growth (YoY) | 35.48% | 14.24% | -6.62% | 42.89% | 114.49% | 1.03% |
Cost of Revenue | 280,098 | 240,496 | 258,447 | 263,580 | 198,851 | 84,565 |
Gross Profit | 66,321 | 56,957 | 1,933 | 15,248 | -3,711 | 6,411 |
Selling, General & Admin | 16,092 | 13,862 | 15,042 | 7,089 | 8,486 | 3,319 |
Research & Development | 349.5 | 498.67 | 519.75 | 348.48 | 520.56 | - |
Amortization of Goodwill & Intangibles | 115.11 | 114.25 | 119.07 | 103.54 | 103.79 | 1,864 |
Other Operating Expenses | 434.28 | 395.91 | 220.57 | 148.96 | 174.11 | 94.48 |
Operating Expenses | 35,085 | 33,111 | 20,030 | 8,597 | 12,243 | 4,395 |
Operating Income | 31,237 | 23,847 | -18,097 | 6,651 | -15,954 | 2,017 |
Interest Expense | -5,315 | -5,479 | -5,563 | -3,082 | -2,106 | -8,373 |
Interest & Investment Income | 3,035 | 2,670 | 2,298 | 714.62 | 597.1 | 840.54 |
Earnings From Equity Investments | - | - | - | - | -3.22 | - |
Currency Exchange Gain (Loss) | -109.14 | -198.05 | 415.76 | 238.6 | - | - |
Other Non Operating Income (Expenses) | -192.48 | 614.95 | 1,391 | -331.7 | -666.49 | 2,017 |
EBT Excluding Unusual Items | 28,655 | 21,455 | -19,555 | 4,191 | -18,133 | -3,499 |
Gain (Loss) on Sale of Investments | -776.35 | -703.09 | -98.79 | -944.8 | -11.77 | - |
Gain (Loss) on Sale of Assets | 112.67 | 113.66 | -19.44 | 1.84 | 18.77 | -78.34 |
Asset Writedown | -754 | -754 | -1,220 | - | - | - |
Other Unusual Items | - | - | -632.83 | - | - | - |
Pretax Income | 27,237 | 20,111 | -21,527 | 3,248 | -18,126 | -3,577 |
Income Tax Expense | 1,654 | 84.16 | 397.68 | 640.32 | -2,237 | 1,065 |
Earnings From Continuing Operations | 25,583 | 20,027 | -21,925 | 2,608 | -15,888 | -4,642 |
Minority Interest in Earnings | - | 65.03 | 645.13 | - | - | - |
Net Income | 25,583 | 20,092 | -21,280 | 2,608 | -15,888 | -4,642 |
Net Income to Common | 25,583 | 20,092 | -21,280 | 2,608 | -15,888 | -4,642 |
Shares Outstanding (Basic) | 60 | 60 | 49 | 45 | 44 | 45 |
Shares Outstanding (Diluted) | 60 | 60 | 49 | 45 | 44 | 45 |
Shares Change (YoY) | 13.04% | 22.14% | 8.34% | 1.88% | -1.85% | 0.01% |
EPS (Basic) | 429.10 | 336.26 | -435.00 | 57.75 | -358.49 | -102.80 |
EPS (Diluted) | 429.10 | 336.26 | -435.00 | 57.75 | -358.49 | -102.80 |
Free Cash Flow | 28,174 | 24,759 | -65,355 | 1,287 | -13,204 | 2,912 |
Free Cash Flow Per Share | 472.56 | 414.38 | -1335.99 | 28.50 | -297.93 | 64.48 |
Dividend Per Share | - | - | - | 20.000 | 20.000 | - |
Gross Margin | 19.14% | 19.15% | 0.74% | 5.47% | -1.90% | 7.05% |
Operating Margin | 9.02% | 8.02% | -6.95% | 2.38% | -8.18% | 2.22% |
Profit Margin | 7.38% | 6.75% | -8.17% | 0.94% | -8.14% | -5.10% |
Free Cash Flow Margin | 8.13% | 8.32% | -25.10% | 0.46% | -6.77% | 3.20% |
EBITDA | 34,394 | 27,080 | -14,712 | 8,471 | -14,253 | 4,093 |
EBITDA Margin | 9.93% | 9.10% | -5.65% | 3.04% | -7.30% | 4.50% |
D&A For EBITDA | 3,158 | 3,234 | 3,385 | 1,820 | 1,701 | 2,077 |
EBIT | 31,237 | 23,847 | -18,097 | 6,651 | -15,954 | 2,017 |
EBIT Margin | 9.02% | 8.02% | -6.95% | 2.38% | -8.18% | 2.22% |
Effective Tax Rate | 6.07% | 0.42% | - | 19.71% | - | - |
Revenue as Reported | - | - | - | - | - | 90,977 |
Advertising Expenses | - | 21.73 | 44.73 | 15.89 | 27.67 | 4.92 |