CAMUS ENGINEERING & CONSTRUCTION Inc. (KRX:013700)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,095.00
-1.00 (-0.09%)
At close: Jun 2, 2025, 3:30 PM KST

KRX:013700 Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2012 FY 2011 2006 - 2010
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '12 Dec '11 2006 - 2010
Net Income
-15,088-21,2802,608-15,888-4,642-115,818
Upgrade
Depreciation & Amortization
3,3033,3851,8201,7012,077364.82
Upgrade
Loss (Gain) From Sale of Assets
18.4619.44-1.84-18.77--
Upgrade
Asset Writedown & Restructuring Costs
1,2201,220----
Upgrade
Loss (Gain) From Sale of Investments
82.5298.79944.811.77--
Upgrade
Loss (Gain) on Equity Investments
---3.22--
Upgrade
Provision & Write-off of Bad Debts
3,6223,327366.182,371--
Upgrade
Other Operating Activities
2,534-216.37-5,91012,505-1,69485,381
Upgrade
Change in Accounts Receivable
-6,370-23,477-5,199-6,554--
Upgrade
Change in Inventory
3,3524,7792,079-1,046--
Upgrade
Change in Accounts Payable
4,592-16,97512,3932,801--
Upgrade
Change in Other Net Operating Assets
-28,253-15,819-7,474-8,2167,3659,751
Upgrade
Operating Cash Flow
-30,989-64,9371,626-12,3293,106-20,322
Upgrade
Capital Expenditures
-502.92-417.78-339.82-874.73-194.28-1,251
Upgrade
Sale of Property, Plant & Equipment
33.4633.471.8518.78-222.44
Upgrade
Cash Acquisitions
---14,527---
Upgrade
Divestitures
--1,065---
Upgrade
Investment in Securities
-1,236-836.3155,9383,1761,136-2,266
Upgrade
Other Investing Activities
29.7102.14-232.53798.27,2853,077
Upgrade
Investing Cash Flow
-1,911-2,08220,2393,118813.47-0.55
Upgrade
Short-Term Debt Issued
-92,12973,60013,00039,85494,823
Upgrade
Long-Term Debt Issued
-19,000-16,30017,000-
Upgrade
Total Debt Issued
82,088111,12973,60029,30056,85494,823
Upgrade
Short-Term Debt Repaid
--38,900-69,450-7,000-53,304-43,625
Upgrade
Long-Term Debt Repaid
--44,367-5,210-13,322--
Upgrade
Total Debt Repaid
-71,413-83,267-74,660-20,322-53,304-43,625
Upgrade
Net Debt Issued (Repaid)
10,67527,863-1,0608,9783,55051,199
Upgrade
Issuance of Common Stock
19,95819,958-1,680--
Upgrade
Common Dividends Paid
------174.29
Upgrade
Dividends Paid
-903.05-903.05-903.05-886.25--174.29
Upgrade
Other Financing Activities
-1-117-20,233-14,885
Upgrade
Financing Cash Flow
29,72846,916-1,9629,779-16,68336,140
Upgrade
Foreign Exchange Rate Adjustments
0.970.97----
Upgrade
Miscellaneous Cash Flow Adjustments
-0-00--
Upgrade
Net Cash Flow
-3,171-20,10219,904567.64-12,76415,817
Upgrade
Free Cash Flow
-31,492-65,3551,287-13,2042,912-21,573
Upgrade
Free Cash Flow Margin
-12.32%-25.10%0.46%-6.77%3.20%-23.96%
Upgrade
Free Cash Flow Per Share
-596.67-1335.3728.50-297.9364.48-477.78
Upgrade
Cash Interest Paid
5,9445,5863,0782,0518,2429,413
Upgrade
Cash Income Tax Paid
139.14967.82-0.97219.161,505427.23
Upgrade
Levered Free Cash Flow
-28,980-60,735-31,708--81,171-
Upgrade
Unlevered Free Cash Flow
-25,346-57,258-29,782--75,937-
Upgrade
Change in Net Working Capital
20,02648,91535,419-79,080-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.