Zinus, Inc (KRX:013890)
South Korea flag South Korea · Delayed Price · Currency is KRW
16,590
-60 (-0.36%)
Last updated: Jun 5, 2025

Zinus Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Other Revenue
-----00
Upgrade
Revenue
1,018,081920,399952,2831,159,6061,123,843989,525
Upgrade
Revenue Growth (YoY)
16.30%-3.35%-17.88%3.18%13.57%21.10%
Upgrade
Cost of Revenue
695,436654,229658,822823,824811,239671,970
Upgrade
Gross Profit
322,645266,170293,461335,782312,604317,555
Upgrade
Selling, General & Admin
247,208237,543243,521238,707213,360211,856
Upgrade
Research & Development
4,9575,2935,5935,1613,9452,302
Upgrade
Other Operating Expenses
4,3034,6083,7714,5452,0151,388
Upgrade
Operating Expenses
281,500271,626275,112270,208239,146230,979
Upgrade
Operating Income
41,145-5,45518,34965,57473,45886,576
Upgrade
Interest Expense
-19,368-19,368-21,453-16,602-9,910-10,376
Upgrade
Interest & Investment Income
3,5013,5013,4481,385585.041,020
Upgrade
Currency Exchange Gain (Loss)
19,50419,5041,9607,9148,121-23,060
Upgrade
Other Non Operating Income (Expenses)
-7,901-3,718-1,677-13,670-1,11964.46
Upgrade
EBT Excluding Unusual Items
36,881-5,535627.9744,59971,13554,224
Upgrade
Gain (Loss) on Sale of Investments
--132.3210.1617.08962.18
Upgrade
Gain (Loss) on Sale of Assets
-60.11-60.11-133.29-672.41-647.312,499
Upgrade
Asset Writedown
-43.57-43.57-2.19-379.17-334.48-233.35
Upgrade
Pretax Income
36,778-5,639624.8143,55870,17057,451
Upgrade
Income Tax Expense
11,4621,159-4,67214,18618,51311,662
Upgrade
Earnings From Continuing Operations
25,315-6,7985,29729,37251,65745,790
Upgrade
Net Income
25,315-6,7985,29729,37251,65745,790
Upgrade
Net Income to Common
25,315-6,7985,29729,37251,65745,790
Upgrade
Net Income Growth
---81.97%-43.14%12.81%-36.78%
Upgrade
Shares Outstanding (Basic)
222222212020
Upgrade
Shares Outstanding (Diluted)
222222222121
Upgrade
Shares Change (YoY)
-3.14%-1.34%2.62%4.45%1.10%9.16%
Upgrade
EPS (Basic)
1154.59-309.52238.901370.342533.572284.31
Upgrade
EPS (Diluted)
1154.11-310.00238.001353.642485.952229.15
Upgrade
EPS Growth
---82.42%-45.55%11.52%-42.43%
Upgrade
Free Cash Flow
-65,362-19,06379,977-96,15622,853-68,385
Upgrade
Free Cash Flow Per Share
-2981.05-867.923592.55-4432.371100.28-3328.63
Upgrade
Dividend Per Share
90.00090.000----
Upgrade
Gross Margin
31.69%28.92%30.82%28.96%27.82%32.09%
Upgrade
Operating Margin
4.04%-0.59%1.93%5.66%6.54%8.75%
Upgrade
Profit Margin
2.49%-0.74%0.56%2.53%4.60%4.63%
Upgrade
Free Cash Flow Margin
-6.42%-2.07%8.40%-8.29%2.03%-6.91%
Upgrade
EBITDA
91,19843,21361,477108,013105,682111,196
Upgrade
EBITDA Margin
8.96%4.70%6.46%9.31%9.40%11.24%
Upgrade
D&A For EBITDA
50,05348,66843,12742,44032,22424,620
Upgrade
EBIT
41,145-5,45518,34965,57473,45886,576
Upgrade
EBIT Margin
4.04%-0.59%1.93%5.66%6.54%8.75%
Upgrade
Effective Tax Rate
31.17%--32.57%26.38%20.30%
Upgrade
Advertising Expenses
-48,76255,82754,29438,84433,636
Upgrade
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.