Zinus, Inc (KRX:013890)

Zinus Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	277,362	516,813	328,026	640,349	1,174,476	1,434,153
Market Cap Growth	-34.57%	57.55%	-48.77%	-45.48%	-18.11%	14.24%
Enterprise Value	345,361	668,941	428,691	900,552	1,314,150	1,586,465
Last Close Price	12650.00	23494.59	14752.00	28634.85	56541.10	67928.24
PE Ratio	7.64	-	61.93	21.80	22.74	31.32
Forward PE	14.19	23.40	10.22	7.86	10.97	13.68
PS Ratio	0.27	0.56	0.34	0.55	1.05	1.45
PB Ratio	0.41	0.77	0.52	1.02	2.46	3.46
P/TBV Ratio	0.42	0.78	0.53	1.04	2.52	3.51
P/FCF Ratio	2.08	-	4.10	-	51.39	-
P/OCF Ratio	1.58	-	3.24	-	13.34	205.55
PEG Ratio	-	0.52	0.52	0.52	0.52	-
EV/Sales Ratio	0.34	0.73	0.45	0.78	1.17	1.60
EV/EBITDA Ratio	2.93	15.48	6.97	8.34	12.44	14.27
EV/EBIT Ratio	5.32	-	23.36	13.73	17.89	18.33
EV/FCF Ratio	2.59	-	5.36	-	57.51	-
Debt / Equity Ratio	0.43	0.49	0.41	0.54	0.68	0.64
Debt / EBITDA Ratio	2.44	7.67	4.13	3.14	3.07	2.38
Debt / FCF Ratio	2.15	-	3.18	-	14.19	-
Asset Turnover	0.92	0.82	0.88	1.09	1.17	1.20
Inventory Turnover	3.25	2.86	2.54	3.12	3.38	3.48
Quick Ratio	1.05	0.94	1.06	0.93	0.89	0.86
Current Ratio	1.65	1.53	1.82	1.75	1.49	1.54
Return on Equity (ROE)	5.68%	-1.05%	0.85%	5.32%	11.57%	11.61%
Return on Assets (ROA)	3.70%	-0.30%	1.06%	3.84%	4.79%	6.55%
Return on Capital (ROIC)	4.41%	-0.36%	1.24%	4.64%	6.20%	8.49%
Return on Capital Employed (ROCE)	8.40%	-0.70%	2.60%	9.10%	12.70%	17.10%
Earnings Yield	13.10%	-1.31%	1.62%	4.59%	4.40%	3.19%
FCF Yield	48.05%	-3.69%	24.38%	-15.02%	1.95%	-4.77%
Dividend Yield	0.73%	0.38%	-	-	-	-
Payout Ratio	5.43%	-	183.55%	27.93%	13.73%	21.95%
Buyback Yield / Dilution	0.33%	1.34%	-2.62%	-4.45%	-1.10%	-9.16%
Total Shareholder Return	1.06%	1.72%	-2.62%	-4.45%	-1.10%	-9.16%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.