DAE YOUNG Packaging.Co., Ltd. (KRX: 014160)
South Korea
· Delayed Price · Currency is KRW 974.00
+3.00 (0.31%)
Nov 18, 2024, 9:23 AM KST
DAE YOUNG Packaging.Co. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | 2007 - 2003 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '13 Sep 30, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | Dec '08 Dec 31, 2008 | 2007 - 2003 |
| Revenue | 217,208 | 234,219 | 228,641 | 168,975 | 119,295 | 123,805 | Upgrade
|
| Revenue Growth (YoY) | -10.88% | 2.44% | 35.31% | 41.65% | -3.64% | 43.35% | Upgrade
|
| Cost of Revenue | 184,105 | 198,202 | 205,275 | 148,658 | 99,442 | 106,113 | Upgrade
|
| Gross Profit | 33,103 | 36,018 | 23,365 | 20,317 | 19,852 | 17,692 | Upgrade
|
| Selling, General & Admin | 21,026 | 19,631 | 19,955 | 14,697 | 12,635 | 12,470 | Upgrade
|
| Other Operating Expenses | - | - | 2,000 | -398.68 | 229.96 | 222.4 | Upgrade
|
| Operating Expenses | 21,026 | 19,631 | 21,955 | 14,298 | 13,531 | 13,242 | Upgrade
|
| Operating Income | 12,077 | 16,387 | 1,410 | 6,020 | 6,321 | 4,450 | Upgrade
|
| Interest Expense | -2,510 | -3,603 | -5,162 | -1,709 | -1,147 | -1,750 | Upgrade
|
| Interest & Investment Income | 33.29 | 60.33 | 129.67 | 188.68 | 67.24 | 43.47 | Upgrade
|
| Earnings From Equity Investments | -147.87 | -353.88 | -262.56 | 65.81 | -413.22 | 101.68 | Upgrade
|
| Currency Exchange Gain (Loss) | 3,237 | 2,823 | - | - | 175.41 | -736.24 | Upgrade
|
| Other Non Operating Income (Expenses) | 707.56 | 537.78 | - | - | 109.28 | 229.92 | Upgrade
|
| EBT Excluding Unusual Items | 13,397 | 15,851 | -3,885 | 4,565 | 5,113 | 2,338 | Upgrade
|
| Gain (Loss) on Sale of Investments | -453.38 | -457 | - | - | -24.63 | 184.52 | Upgrade
|
| Gain (Loss) on Sale of Assets | -210.35 | 931.55 | - | - | 30.35 | 21.12 | Upgrade
|
| Asset Writedown | - | -2.09 | - | - | -493.45 | -0.04 | Upgrade
|
| Pretax Income | 12,733 | 16,323 | -3,885 | 4,565 | 4,626 | 2,544 | Upgrade
|
| Income Tax Expense | 3,632 | 3,985 | -2,136 | 765.46 | - | - | Upgrade
|
| Earnings From Continuing Operations | 9,102 | 12,338 | -1,748 | 3,800 | 4,626 | 2,544 | Upgrade
|
| Net Income | 9,102 | 12,338 | -1,748 | 3,800 | 4,626 | 2,544 | Upgrade
|
| Net Income to Common | 9,102 | 12,338 | -1,748 | 3,800 | 4,626 | 2,544 | Upgrade
|
| Net Income Growth | 8.62% | - | - | -17.85% | 81.82% | - | Upgrade
|
| Shares Outstanding (Basic) | 95 | 95 | 97 | 95 | 95 | 95 | Upgrade
|
| Shares Outstanding (Diluted) | 95 | 95 | 97 | 95 | 95 | 95 | Upgrade
|
| Shares Change (YoY) | -2.16% | -2.28% | 2.24% | 0.01% | - | 0.00% | Upgrade
|
| EPS (Basic) | 96.24 | 130.00 | -18.00 | 40.00 | 48.70 | 26.78 | Upgrade
|
| EPS (Diluted) | 96.24 | 130.00 | -18.00 | 40.00 | 48.70 | 26.78 | Upgrade
|
| EPS Growth | 11.02% | - | - | -17.86% | 81.82% | - | Upgrade
|
| Free Cash Flow | 16,162 | 19,577 | -25,119 | -40,075 | 3,650 | -3,641 | Upgrade
|
| Free Cash Flow Per Share | 170.89 | 206.26 | -258.62 | -421.84 | 38.42 | -38.34 | Upgrade
|
| Gross Margin | 15.24% | 15.38% | 10.22% | 12.02% | 16.64% | 14.29% | Upgrade
|
| Operating Margin | 5.56% | 7.00% | 0.62% | 3.56% | 5.30% | 3.59% | Upgrade
|
| Profit Margin | 4.19% | 5.27% | -0.76% | 2.25% | 3.88% | 2.05% | Upgrade
|
| Free Cash Flow Margin | 7.44% | 8.36% | -10.99% | -23.72% | 3.06% | -2.94% | Upgrade
|
| EBITDA | - | - | - | 10,909 | 9,583 | 8,460 | Upgrade
|
| EBITDA Margin | - | - | - | 6.46% | 8.03% | 6.83% | Upgrade
|
| D&A For EBITDA | - | - | - | 4,890 | 3,262 | 4,010 | Upgrade
|
| EBIT | 12,077 | 16,387 | 1,410 | 6,020 | 6,321 | 4,450 | Upgrade
|
| EBIT Margin | 5.56% | 7.00% | 0.62% | 3.56% | 5.30% | 3.59% | Upgrade
|
| Effective Tax Rate | 28.52% | 24.41% | - | 16.77% | - | - | Upgrade
|
| Revenue as Reported | - | - | - | - | 119,295 | 123,805 | Upgrade
|
| Advertising Expenses | - | - | - | - | 10.07 | 8.02 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.