DAE YOUNG Packaging.Co. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2012	FY 2011	2006 - 2010
Period Ending	Jun '25 Jun 27, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	2006 - 2010
Market Capitalization	121,257	108,828	123,136	165,844	80,171	35,526	Upgrade
Market Cap Growth	46.93%	-11.62%	-25.75%	106.86%	125.67%	-28.21%	Upgrade
Enterprise Value	123,510	165,057	179,365	222,073	153,991	128,821	Upgrade
Last Close Price	1176.00	1004.00	1136.00	1530.00	844.00	374.00	Upgrade
PE Ratio	-	-	15.54	12.90	6.50	-	Upgrade
PS Ratio	0.43	0.39	0.43	0.55	0.34	0.16	Upgrade
PB Ratio	0.64	0.62	0.71	0.99	0.72	0.36	Upgrade
P/TBV Ratio	0.64	0.62	0.71	0.99	0.72	0.36	Upgrade
P/FCF Ratio	-	-	13.61	13.00	4.10	-	Upgrade
P/OCF Ratio	-	408.90	8.48	6.22	3.64	-	Upgrade
EV/Sales Ratio	0.44	0.59	0.63	0.73	0.66	0.56	Upgrade
EV/EBITDA Ratio	-	177.40	16.18	-	-	-	Upgrade
EV/EBIT Ratio	-	178.77	16.19	18.65	9.40	91.36	Upgrade
EV/FCF Ratio	-4.33	-	19.83	17.41	7.87	-	Upgrade
Debt / Equity Ratio	0.13	0.08	0.02	0.19	0.54	0.92	Upgrade
Debt / EBITDA Ratio	-	14.91	0.35	-	-	-	Upgrade
Debt / FCF Ratio	-	-	0.43	2.46	3.10	-	Upgrade
Asset Turnover	-	1.26	1.21	-	1.11	1.09	Upgrade
Inventory Turnover	-	23.48	23.91	-	15.97	18.31	Upgrade
Quick Ratio	1.67	1.31	1.90	1.26	1.22	0.72	Upgrade
Current Ratio	1.96	1.69	2.17	1.44	1.60	0.95	Upgrade
Return on Equity (ROE)	-1.50%	-0.02%	4.64%	-	11.66%	-1.74%	Upgrade
Return on Assets (ROA)	-	0.26%	2.96%	-	4.84%	0.42%	Upgrade
Return on Capital (ROIC)	-0.66%	0.31%	3.68%	-	5.63%	0.49%	Upgrade
Return on Capital Employed (ROCE)	-	0.50%	6.00%	6.70%	9.80%	0.90%	Upgrade
Earnings Yield	-2.26%	-0.03%	6.44%	7.75%	15.39%	-4.92%	Upgrade
FCF Yield	-23.51%	-19.76%	7.35%	7.69%	24.42%	-70.70%	Upgrade
Buyback Yield / Dilution	-2.01%	0.00%	4.39%	-4.97%	2.28%	-2.24%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.