Kukdong Oil & Chemicals Co.,Ltd (KRX:014530)
South Korea · Delayed Price · Currency is KRW 3,280.00
-85.00 (-2.53%)
Last updated: Jun 8, 2026, 1:58 PM KST
KRX:014530 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,023,518 | 1,021,728 | 1,062,834 | 1,157,999 | 1,242,476 | 964,832 |
Other Revenue | 0 | - | -0 | -0 | - | -0 |
| 1,023,518 | 1,021,728 | 1,062,834 | 1,157,999 | 1,242,476 | 964,832 | |
Revenue Growth (YoY) | -1.43% | -3.87% | -8.22% | -6.80% | 28.78% | 54.90% |
Cost of Revenue | 962,322 | 961,346 | 997,846 | 1,090,123 | 1,175,907 | 913,587 |
Gross Profit | 61,197 | 60,382 | 64,988 | 67,876 | 66,568 | 51,245 |
Selling, General & Admin | 37,949 | 37,510 | 35,142 | 34,505 | 32,113 | 26,879 |
Amortization of Goodwill & Intangibles | 73.58 | 73 | 118.09 | 265.75 | 243.56 | 238.63 |
Other Operating Expenses | 1,539 | 1,483 | 1,295 | 1,210 | 1,108 | 1,242 |
Operating Expenses | 45,465 | 44,935 | 42,109 | 40,034 | 35,978 | 30,759 |
Operating Income | 15,731 | 15,447 | 22,879 | 27,842 | 30,591 | 20,486 |
Interest Expense | -7,192 | -6,915 | -8,146 | -6,634 | -3,474 | -2,174 |
Interest & Investment Income | 774.86 | 778.39 | 1,551 | 810.16 | 503.32 | 179.94 |
Earnings From Equity Investments | -1,634 | -2,076 | -1,630 | -3,189 | 474.48 | -18.82 |
Currency Exchange Gain (Loss) | 656.22 | -493.61 | 3,734 | 8.43 | 785.72 | 2,376 |
Other Non Operating Income (Expenses) | 365.69 | 325 | -812.2 | 492.75 | 1,585 | 487.01 |
EBT Excluding Unusual Items | 8,701 | 7,065 | 17,575 | 19,331 | 30,465 | 21,336 |
Gain (Loss) on Sale of Investments | 22.69 | - | -314.65 | -120.99 | -740.41 | -701.99 |
Gain (Loss) on Sale of Assets | 857.81 | 657.22 | 604.94 | 333.42 | 540.64 | -5.83 |
Asset Writedown | -3,423 | -3,423 | -3,321 | - | -3,895 | -4,095 |
Pretax Income | 6,159 | 4,300 | 14,544 | 19,543 | 26,371 | 16,538 |
Income Tax Expense | 3,397 | 2,998 | 4,902 | 4,449 | 5,941 | 5,531 |
Earnings From Continuing Operations | 2,762 | 1,302 | 9,642 | 15,094 | 20,430 | 11,008 |
Net Income to Company | 2,762 | 1,302 | 9,642 | 15,094 | 20,430 | 11,008 |
Minority Interest in Earnings | 11.67 | -167.36 | -656.62 | -329.64 | -464.59 | 395.05 |
Net Income | 2,774 | 1,135 | 8,986 | 14,764 | 19,966 | 11,403 |
Net Income to Common | 2,774 | 1,135 | 8,986 | 14,764 | 19,966 | 11,403 |
Net Income Growth | -61.83% | -87.37% | -39.14% | -26.05% | 75.09% | 47.91% |
Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | 34 |
Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 | 34 |
Shares Change (YoY) | 1.35% | 0.41% | -0.04% | - | - | - |
EPS (Basic) | 81.32 | 33.59 | 267.00 | 438.51 | 592.99 | 338.67 |
EPS (Diluted) | 81.32 | 33.59 | 267.00 | 438.51 | 592.99 | 338.67 |
EPS Growth | -62.34% | -87.42% | -39.11% | -26.05% | 75.09% | 47.91% |
Free Cash Flow | -940.49 | -4,157 | -24,168 | -23,265 | -8,936 | -16,423 |
Free Cash Flow Per Share | -27.58 | -123.02 | -718.13 | -690.99 | -265.42 | -487.76 |
Gross Margin | 5.98% | 5.91% | 6.12% | 5.86% | 5.36% | 5.31% |
Operating Margin | 1.54% | 1.51% | 2.15% | 2.40% | 2.46% | 2.12% |
Profit Margin | 0.27% | 0.11% | 0.84% | 1.27% | 1.61% | 1.18% |
Free Cash Flow Margin | -0.09% | -0.41% | -2.27% | -2.01% | -0.72% | -1.70% |
EBITDA | 24,926 | 24,614 | 31,627 | 35,420 | 36,449 | 26,189 |
EBITDA Margin | 2.44% | 2.41% | 2.98% | 3.06% | 2.93% | 2.71% |
D&A For EBITDA | 9,195 | 9,167 | 8,748 | 7,578 | 5,858 | 5,703 |
EBIT | 15,731 | 15,447 | 22,879 | 27,842 | 30,591 | 20,486 |
EBIT Margin | 1.54% | 1.51% | 2.15% | 2.40% | 2.46% | 2.12% |
Effective Tax Rate | 55.16% | 69.71% | 33.70% | 22.77% | 22.53% | 33.44% |
Advertising Expenses | - | 247.24 | 262.1 | 284.65 | 326.8 | 273.85 |