Kukdong Oil & Chemicals Co.,Ltd (KRX:014530)
South Korea · Delayed Price · Currency is KRW 3,235.00
+20.00 (0.62%)
At close: Aug 28, 2026
KRX:014530 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,040,489 | 1,021,728 | 1,062,834 | 1,157,999 | 1,242,476 | 964,832 |
Other Revenue | - | - | -0 | -0 | - | -0 |
| 1,040,489 | 1,021,728 | 1,062,834 | 1,157,999 | 1,242,476 | 964,832 | |
Revenue Growth | 4.16% | -3.87% | -8.22% | -6.80% | 28.78% | 54.90% |
Cost of Revenue | 970,331 | 961,346 | 997,846 | 1,090,123 | 1,175,907 | 913,587 |
Gross Profit | 70,158 | 60,382 | 64,988 | 67,876 | 66,568 | 51,245 |
Selling, General & Admin | 37,740 | 37,510 | 35,142 | 34,505 | 32,113 | 26,879 |
Amortization of Goodwill & Intangibles | 74.81 | 73 | 118.09 | 265.75 | 243.56 | 238.63 |
Other Operating Expenses | 1,501 | 1,483 | 1,295 | 1,210 | 1,108 | 1,242 |
Operating Expenses | 45,181 | 44,935 | 42,109 | 40,034 | 35,978 | 30,759 |
Operating Income | 24,977 | 15,447 | 22,879 | 27,842 | 30,591 | 20,486 |
Interest Expense | -8,118 | -6,915 | -8,146 | -6,634 | -3,474 | -2,174 |
Interest & Investment Income | 640.97 | 778.39 | 1,551 | 810.16 | 503.32 | 179.94 |
Earnings From Equity Investments | -1,390 | -2,076 | -1,630 | -3,189 | 474.48 | -18.82 |
Currency Exchange Gain (Loss) | 3,389 | -493.61 | 3,734 | 8.43 | 785.72 | 2,376 |
Other Non Operating Income (Expenses) | 368.28 | 325 | -812.2 | 492.75 | 1,585 | 487.01 |
EBT Excluding Unusual Items | 19,868 | 7,065 | 17,575 | 19,331 | 30,465 | 21,336 |
Gain (Loss) on Sale of Investments | - | - | -314.65 | -120.99 | -740.41 | -701.99 |
Gain (Loss) on Sale of Assets | 1,283 | 657.22 | 604.94 | 333.42 | 540.64 | -5.83 |
Asset Writedown | -3,423 | -3,423 | -3,321 | - | -3,895 | -4,095 |
Pretax Income | 17,729 | 4,300 | 14,544 | 19,543 | 26,371 | 16,538 |
Income Tax Expense | 6,044 | 2,998 | 4,902 | 4,449 | 5,941 | 5,531 |
Earnings From Continuing Operations | 11,685 | 1,302 | 9,642 | 15,094 | 20,430 | 11,008 |
Net Income to Company | 11,685 | 1,302 | 9,642 | 15,094 | 20,430 | 11,008 |
Minority Interest in Earnings | -479.19 | -167.36 | -656.62 | -329.64 | -464.59 | 395.05 |
Net Income | 11,206 | 1,135 | 8,986 | 14,764 | 19,966 | 11,403 |
Net Income to Common | 11,206 | 1,135 | 8,986 | 14,764 | 19,966 | 11,403 |
Net Income Growth | 801.86% | -87.37% | -39.14% | -26.05% | 75.09% | 47.91% |
Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | 34 |
Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 | 34 |
Shares Change | -0.87% | 0.41% | -0.04% | - | - | - |
EPS (Basic) | 327.34 | 33.59 | 267.00 | 438.51 | 592.99 | 338.67 |
EPS (Diluted) | 327.34 | 33.59 | 267.00 | 438.51 | 592.99 | 338.67 |
EPS Growth | 809.78% | -87.42% | -39.11% | -26.05% | 75.09% | 47.91% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -26,138 | -4,157 | -24,168 | -23,265 | -8,936 | -16,423 |
Free Cash Flow Per Share | -763.53 | -123.02 | -718.13 | -690.99 | -265.42 | -487.76 |
Gross Margin | 6.74% | 5.91% | 6.12% | 5.86% | 5.36% | 5.31% |
Operating Margin | 2.40% | 1.51% | 2.15% | 2.40% | 2.46% | 2.12% |
Profit Margin | 1.08% | 0.11% | 0.84% | 1.27% | 1.61% | 1.18% |
Free Cash Flow Margin | -2.51% | -0.41% | -2.27% | -2.01% | -0.72% | -1.70% |
EBITDA | 34,227 | 24,614 | 31,627 | 35,420 | 36,449 | 26,189 |
EBITDA Margin | 3.29% | 2.41% | 2.98% | 3.06% | 2.93% | 2.71% |
D&A For EBITDA | 9,250 | 9,167 | 8,748 | 7,578 | 5,858 | 5,703 |
EBIT | 24,977 | 15,447 | 22,879 | 27,842 | 30,591 | 20,486 |
EBIT Margin | 2.40% | 1.51% | 2.15% | 2.40% | 2.46% | 2.12% |
Effective Tax Rate | 34.09% | 69.71% | 33.70% | 22.77% | 22.53% | 33.44% |
Advertising Expenses | - | 247.24 | 262.1 | 284.65 | 326.8 | 273.85 |