SAJO SEAFOOD Co.,Ltd (KRX:014710)
South Korea flag South Korea · Delayed Price · Currency is KRW
9,950.00
+260.00 (2.68%)
Oct 6, 2026, 3:30 PM KST

SAJO SEAFOOD Co.,Ltd Balance Sheet

Millions KRW. Fiscal year is Jan - Dec.

Assets

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Sep '16 Jun '16 Mar '16 Dec '15 Sep '15 Jun '15
Cash & Equivalents
21,2918,6317,36010,47711,1134,6144,0876,4234,66910,6697,669---2,5181,4512,012526.35,7463,874
Short-Term Investments
-3030-20202012121217---12121260.11150.11140.11
Trading Asset Securities
3037,73537,73520----------------
Cash & Short-Term Investments
21,32146,39645,12510,49711,1334,6344,1076,4354,68110,6817,686--2,6282,5301,4632,024586.45,8964,014
Cash Growth (YoY)
91.51%901.13%998.78%63.12%137.85%-56.61%-46.57%--306.44%-----57.08%-63.56%40.81%-81.22%-79.39%-84.00%
Accounts Receivable
24,80723,89319,02919,29117,35417,65213,55218,11018,90115,57717,765---21,66619,01518,29912,95622,32414,183
Other Receivables
329.52818.04179.46301.56140.031,440310.49213.96215.922,6792,063---160.69168.29891.491,206703.21,327
Receivables
25,13624,71119,20819,59217,49419,09213,86318,32419,11718,25619,828---45,06338,12338,13331,78127,24719,330
Inventory
101,70590,59947,56535,95754,42352,32225,59840,85048,87638,66332,341---53,42657,58954,66446,91046,64356,042
Prepaid Expenses
--3,777---1,828---2,951-----2,2352,5411,6761,966
Other Current Assets
3,9973,511376.073,5632,3532,776758.221,8392,1372,512262.68---3,5443,506457.53267.86334.28259.5
Total Current Assets
152,159165,217116,05169,60985,40478,82446,15467,44874,81170,11363,068---104,564100,68097,51482,08681,79681,610
Property, Plant & Equipment
85,76686,13179,28992,23578,36178,44077,92378,16378,54179,46479,543---85,77786,39287,21387,82087,83688,614
Long-Term Investments
102,886112,203124,530190,447195,198179,693163,350182,316216,425136,501127,770---86,74485,11674,22633,10636,00438,035
Goodwill
7,4997,4997,4997,499-----------1,4211,4211,4211,4211,421
Other Intangible Assets
2,3212,3732,4072,458735.24759.51783.77808.04824.7902.68927.65---2,314922.06951.1980.15998.391,027
Long-Term Accounts Receivable
--------------363.95358.04----
Long-Term Deferred Tax Assets
0.22215.56111.62-----------------
Other Long-Term Assets
62,34862,79162,97151,03449,69049,26049,29449,34449,38748,34848,305---49,69649,75949,81449,87750,20650,004
Total Assets
413,198436,649393,079413,606409,712387,302337,829378,509420,418335,758320,138---331,459326,649311,140255,291258,262260,711

Liabilities

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Sep '16 Jun '16 Mar '16 Dec '15 Sep '15 Jun '15
Accounts Payable
--21,240---8,303---6,228-----21,0354,1809,6477,839
Accrued Expenses
--192.28---165.64---187.07-----259.45227.99216.92164.11
Short-Term Debt
164,796142,56396,56386,563105,563102,56372,56388,56385,56375,56375,563---48,00051,20471,20435,62833,20439,704
Current Portion of Long-Term Debt
--------------1,7541,7541,7541,7541,7541,754
Current Portion of Leases
--90.22442.91514.24630.53339.62127.99269.96410.6744.98---------
Current Income Taxes Payable
2,294362.16401.9357.76276.54153.96--------2,2062,0691,4761,185140.67583.93
Current Unearned Revenue
--123.83---90.46---7.88-----29.4232.8828.3945.1
Other Current Liabilities
2,75647,1719,26515,89222,57620,2368,68819,60314,21221,51211,517---19,00315,83710,17310,33310,8059,721
Total Current Liabilities
169,847190,097127,876103,255128,930123,58490,149108,294100,04597,48693,547---70,96470,864105,93053,34155,79659,811
Long-Term Debt
30,00030,00046,00046,00016,00016,000--------56,22356,2237,4347,9777,977-
Long-Term Leases
--84.33141.01119.17189.76259.69-------------
Long-Term Unearned Revenue
--35.79---84.51---122.07-----157157.05186.69148.83
Pension & Post-Retirement Benefits
15.2813.2610.79489.52580.2623.67404.99606195.04-----2,4532,1411,7921,3462,3311,621
Long-Term Deferred Tax Liabilities
5,3286,8448,4129,79410,0757,4367,62215,44025,8238,9586,572---11,80311,71511,93311,65811,29011,513
Other Long-Term Liabilities
7,4838,2412,3502,1711,1731,3771,5842,5553,3742,0491,934---3,5413,4852,3192,0652,48810,394
Total Liabilities
212,674235,194184,769161,851156,877148,610100,104126,894129,437108,493102,175---144,984144,429129,56576,54480,07083,488

Shareholders' Equity

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Sep '16 Jun '16 Mar '16 Dec '15 Sep '15 Jun '15
Common Stock
17,21917,21917,21917,21917,21917,21917,21917,21917,21917,21917,219---17,21917,21917,21917,21917,21917,219
Additional Paid-In Capital
50,91445,27345,27345,28945,28945,28945,28950,93045,28945,28945,289---45,28945,28945,28945,28945,28945,289
Retained Earnings
131,793128,554126,664168,458164,488159,040154,550154,425148,543146,096141,595---120,232115,033112,271110,843109,735108,871
Comprehensive Income & Other
-2,7988,47317,09619,32825,10616,53820,57728,94379,83218,56313,761---3,7374,6806,7965,3975,9505,845
Total Common Equity
197,128199,519206,252250,293252,101238,085237,635251,516290,882227,166217,864--239,156186,475182,220181,575178,747178,192177,223
Minority Interest
3,3961,9362,0581,462733.05607.2189.6698.5998.7298.9399---------
Shareholders' Equity
200,524201,454208,310251,755252,834238,692237,725251,615290,981227,265217,963--239,156186,475182,220181,575178,747178,192177,223
Total Liabilities & Equity
413,198436,649393,079413,606409,712387,302337,829378,509420,418335,758320,138---331,459326,649311,140255,291258,262260,711

Additional Metrics

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Sep '16 Jun '16 Mar '16 Dec '15 Sep '15 Jun '15
Total Debt
194,796172,563142,738133,147122,196119,38373,16288,69185,83375,97475,608--59,621105,977109,18180,39345,36042,93541,458
Net Cash (Debt)
-173,475-126,167-97,613-122,650-111,063-114,749-69,056-82,256-81,152-65,292-67,922---56,993-103,447-107,718-78,369-44,773-37,040-37,444
Net Cash Growth (YoY)
--------------------
Net Cash Per Share
-10074.91-7327.39-5669.05-7123.12-6450.20-6664.26-4008.58-4764.81-4727.63-3791.97-3944.71---3707.78-6007.87-6255.95-4551.40-2600.29-2149.70-2172.19
Filing Date Shares Outstanding
17.2217.2217.2217.2217.2217.2217.2217.2217.2217.2217.2217.2217.2217.2217.2217.2217.2217.2217.2217.22
Total Common Shares Outstanding
17.2217.2217.2217.2217.2217.2217.2217.2217.2217.2217.2217.2217.2217.2217.2217.2217.2217.2217.2217.22
Working Capital
-17,688-24,880-11,825-33,646-43,526-44,760-43,996-40,846-25,234-27,372-30,479---33,60029,816-8,41628,74626,00021,799
Book Value Per Share
11448.6011587.4211978.4814536.2514641.2713827.2213801.1114607.3016893.5513193.1312652.87--13889.4610829.9210582.8010545.3110381.0810348.8510292.57
Tangible Book Value
187,308189,646196,346240,336251,366237,325236,851250,708290,058226,264216,936--237,204184,161179,877179,202176,345175,772174,775
Tangible Book Value Per Share
10878.2711014.0811403.1813957.9914598.5713783.1113755.5914560.3716845.6613140.7112598.99--13776.0710695.5110446.7010407.5310241.6010208.3210150.38
Land
17,17717,17717,17717,17713,57813,57813,57813,57813,57813,57813,578----13,57813,57813,57813,57813,578
Buildings
46,90646,56676,93047,40439,56739,81067,36039,64540,07640,54666,845----51,50465,53965,53965,53964,744
Machinery
14,04014,06039,61314,57211,87011,93536,40612,35312,34212,63036,250----20,93036,25536,06335,67035,701
Construction In Progress
660.05760.36-11,92812,39612,11112,22512,22512,01812,07012,331--------676.97