Korea Electric Power Corporation (KRX:015760)
South Korea · Delayed Price · Currency is KRW 32,250
-200 (-0.62%)
Last updated: Sep 4, 2026, 11:03 AM KST
Korea Electric Power Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 96,710,803 | 96,567,586 | 92,578,265 | 87,476,410 | 70,546,024 | 60,673,587 |
Other Revenue | 861,760 | 861,760 | 820,631 | 743,051 | 711,839 | - |
| 97,572,563 | 97,429,346 | 93,398,896 | 88,219,461 | 71,257,863 | 60,673,587 | |
Revenue Growth | 1.84% | 4.32% | 5.87% | 23.80% | 17.45% | 3.59% |
Cost of Revenue | 81,987,839 | 80,888,098 | 82,171,320 | 89,862,633 | 101,066,792 | 63,784,034 |
Gross Profit | 15,584,724 | 16,541,248 | 11,227,576 | -1,643,172 | -29,808,929 | -3,110,447 |
Selling, General & Admin | 2,397,310 | 2,359,389 | 2,190,911 | 2,175,719 | 2,156,144 | 2,106,719 |
Research & Development | 172,291 | 186,947 | 217,975 | 217,319 | 213,932 | 214,825 |
Amortization of Goodwill & Intangibles | 74,794 | 82,897 | 88,920 | 88,648 | 85,661 | 91,428 |
Other Operating Expenses | 106,607 | 100,765 | 98,714 | 112,449 | 122,177 | 93,446 |
Operating Expenses | 3,143,282 | 3,050,691 | 2,862,866 | 2,898,476 | 2,846,224 | 2,793,087 |
Operating Income | 12,441,442 | 13,490,557 | 8,364,710 | -4,541,648 | -32,655,153 | -5,903,534 |
Interest Expense | -4,158,959 | -4,291,094 | -4,624,991 | -4,457,636 | -2,759,005 | -1,914,457 |
Interest & Investment Income | 448,523 | 466,523 | 538,126 | 455,561 | 369,628 | 232,396 |
Earnings From Equity Investments | 809,642 | 600,676 | 755,452 | - | 1,393,486 | 494,781 |
Currency Exchange Gain (Loss) | -2,150,817 | 642,599 | -2,495,283 | -396,560 | -903,895 | -1,084,378 |
Other Non Operating Income (Expenses) | 2,961,251 | 537,998 | 2,550,253 | 783,016 | 602,013 | 1,137,982 |
EBT Excluding Unusual Items | 10,351,082 | 11,447,259 | 5,088,267 | -8,157,267 | -33,952,926 | -7,037,210 |
Gain (Loss) on Sale of Investments | 18,229 | 3,880 | 126,770 | 613,588 | -50,951 | 15,531 |
Gain (Loss) on Sale of Assets | 155,365 | 148,879 | 3,968 | -42,238 | 18,335 | -39,062 |
Asset Writedown | -24,561 | -22,659 | -12,142 | -19,896 | 97,260 | -20,077 |
Legal Settlements | 6,817 | 6,817 | 45,751 | 44,197 | - | - |
Other Unusual Items | 1,188 | 914 | 504 | 854 | 1,166 | 1,830 |
Pretax Income | 10,511,026 | 11,586,930 | 5,256,529 | -7,553,977 | -33,843,619 | -7,078,844 |
Income Tax Expense | 2,585,891 | 2,920,274 | 1,634,561 | -2,837,833 | -9,414,511 | -1,863,263 |
Earnings From Continuing Operations | 7,925,135 | 8,666,656 | 3,621,968 | -4,716,144 | -24,429,108 | -5,215,581 |
Minority Interest in Earnings | -85,123 | -121,738 | -130,270 | -106,405 | -37,745 | -88,941 |
Net Income | 7,840,012 | 8,544,918 | 3,491,698 | -4,822,549 | -24,466,853 | -5,304,522 |
Net Income to Common | 7,840,012 | 8,544,918 | 3,491,698 | -4,822,549 | -24,466,853 | -5,304,522 |
Net Income Growth | 23.85% | 144.72% | - | - | - | - |
Shares Outstanding (Basic) | 642 | 642 | 642 | 642 | 642 | 642 |
Shares Outstanding (Diluted) | 642 | 642 | 642 | 642 | 642 | 642 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 12212.54 | 13310.59 | 5439.09 | -7512.18 | -38112.50 | -8262.96 |
EPS (Diluted) | 12212.54 | 13310.59 | 5439.09 | -7512.18 | -38112.50 | -8263.00 |
EPS Growth | 23.86% | 144.72% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,594,312 | 5,046,015 | 1,660,079 | -12,386,211 | -35,824,378 | -8,195,348 |
Free Cash Flow Per Share | 2483.49 | 7860.28 | 2585.94 | -19294.24 | -55804.33 | -12766.05 |
Dividend Per Share | 1542.000 | 1542.000 | 213.000 | - | - | - |
Dividend Growth | 623.94% | 623.94% | -82.48% | - | - | - |
Gross Margin | 15.97% | 16.98% | 12.02% | -1.86% | -41.83% | -5.13% |
Operating Margin | 12.75% | 13.85% | 8.96% | -5.15% | -45.83% | -9.73% |
Profit Margin | 8.04% | 8.77% | 3.74% | -5.47% | -34.34% | -8.74% |
Free Cash Flow Margin | 1.63% | 5.18% | 1.78% | -14.04% | -50.27% | -13.51% |
EBITDA | 25,479,982 | 26,685,313 | 21,709,834 | 7,843,751 | -20,810,170 | 6,038,958 |
EBITDA Margin | 26.11% | 27.39% | 23.24% | 8.89% | -29.20% | 9.95% |
D&A For EBITDA | 13,038,540 | 13,194,756 | 13,345,124 | 12,385,399 | 11,844,983 | 11,942,492 |
EBIT | 12,441,442 | 13,490,557 | 8,364,710 | -4,541,648 | -32,655,153 | -5,903,534 |
EBIT Margin | 12.75% | 13.85% | 8.96% | -5.15% | -45.83% | -9.73% |
Effective Tax Rate | 24.60% | 25.20% | 31.10% | - | - | - |
Revenue as Reported | 97,429,346 | 97,429,346 | 93,398,896 | 88,219,461 | 71,257,863 | - |
Advertising Expenses | - | 55,451 | 46,191 | 41,684 | 47,631 | 29,230 |