Taekyung Industry.Co., Ltd. (KRX:015890)
South Korea · Delayed Price · Currency is KRW 4,705.00
+165.00 (3.63%)
Jun 9, 2026, 3:30 PM KST
Taekyung Industry.Co. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 813,993 | 777,096 | 675,692 | 656,027 | 733,384 | 516,771 |
Other Revenue | - | - | - | - | - | -0 |
| 813,993 | 777,096 | 675,692 | 656,027 | 733,384 | 516,771 | |
Revenue Growth (YoY) | 18.28% | 15.01% | 3.00% | -10.55% | 41.92% | 20.00% |
Cost of Revenue | 641,555 | 612,619 | 524,358 | 512,861 | 586,360 | 393,015 |
Gross Profit | 172,438 | 164,477 | 151,335 | 143,166 | 147,024 | 123,756 |
Selling, General & Admin | 100,443 | 98,343 | 88,396 | 92,666 | 85,435 | 76,261 |
Research & Development | 3,734 | 3,597 | 2,065 | 1,914 | 1,792 | 1,554 |
Amortization of Goodwill & Intangibles | 3,172 | 2,708 | 465.16 | 474.33 | 471.49 | 426.05 |
Operating Expenses | 111,947 | 109,235 | 95,659 | 99,112 | 92,112 | 83,269 |
Operating Income | 60,491 | 55,242 | 55,676 | 44,054 | 54,913 | 40,486 |
Interest Expense | -8,820 | -8,305 | -4,286 | -4,685 | -3,261 | -2,296 |
Interest & Investment Income | 3,454 | 3,300 | 3,578 | 3,426 | 1,627 | 915.61 |
Earnings From Equity Investments | - | - | -192.77 | - | - | - |
Currency Exchange Gain (Loss) | 1,201 | 188.71 | -264.24 | 131.09 | -4,579 | -489.96 |
Other Non Operating Income (Expenses) | 3,888 | 143.39 | -759.52 | 4,473 | -5,025 | 133.47 |
EBT Excluding Unusual Items | 60,213 | 50,568 | 53,752 | 47,399 | 43,675 | 38,750 |
Gain (Loss) on Sale of Investments | -3,195 | -3,625 | -2,320 | 1,725 | -797.91 | -296.3 |
Gain (Loss) on Sale of Assets | 1,301 | 1,456 | 219.74 | -53.51 | 20.11 | 150.56 |
Asset Writedown | -726.7 | -726.7 | -716.28 | -911.52 | -2,678 | -1,246 |
Pretax Income | 57,593 | 47,672 | 50,936 | 48,158 | 40,220 | 37,358 |
Income Tax Expense | 11,786 | 9,171 | 10,878 | 11,988 | 2,755 | 9,081 |
Earnings From Continuing Operations | 45,807 | 38,502 | 40,058 | 36,171 | 37,465 | 28,276 |
Minority Interest in Earnings | -25,427 | -21,729 | -19,647 | -19,896 | -14,436 | -10,246 |
Net Income | 20,379 | 16,773 | 20,411 | 16,275 | 23,028 | 18,031 |
Net Income to Common | 20,379 | 16,773 | 20,411 | 16,275 | 23,028 | 18,031 |
Net Income Growth | -9.20% | -17.82% | 25.42% | -29.33% | 27.72% | 382.50% |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 20 | 20 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 20 | 20 |
Shares Change (YoY) | -0.19% | -0.05% | 1.75% | 3.18% | -0.35% | -0.05% |
EPS (Basic) | 973.96 | 800.76 | 974.00 | 790.21 | 1153.69 | 900.15 |
EPS (Diluted) | 973.96 | 800.76 | 974.00 | 790.21 | 1153.69 | 900.15 |
EPS Growth | -9.02% | -17.79% | 23.26% | -31.51% | 28.17% | 382.72% |
Free Cash Flow | 81,475 | 41,320 | -1,704 | 27,157 | 13,081 | 50,252 |
Free Cash Flow Per Share | 3893.86 | 1972.66 | -81.30 | 1318.59 | 655.36 | 2508.74 |
Gross Margin | 21.18% | 21.17% | 22.40% | 21.82% | 20.05% | 23.95% |
Operating Margin | 7.43% | 7.11% | 8.24% | 6.71% | 7.49% | 7.83% |
Profit Margin | 2.50% | 2.16% | 3.02% | 2.48% | 3.14% | 3.49% |
Free Cash Flow Margin | 10.01% | 5.32% | -0.25% | 4.14% | 1.78% | 9.72% |
EBITDA | 84,904 | 78,998 | 73,953 | 62,540 | 74,428 | 60,028 |
EBITDA Margin | 10.43% | 10.17% | 10.95% | 9.53% | 10.15% | 11.62% |
D&A For EBITDA | 24,413 | 23,756 | 18,277 | 18,487 | 19,515 | 19,542 |
EBIT | 60,491 | 55,242 | 55,676 | 44,054 | 54,913 | 40,486 |
EBIT Margin | 7.43% | 7.11% | 8.24% | 6.71% | 7.49% | 7.83% |
Effective Tax Rate | 20.46% | 19.24% | 21.36% | 24.89% | 6.85% | 24.31% |