Shindaeyang Paper Co., Ltd. (KRX: 016590)
South Korea
· Delayed Price · Currency is KRW 5,740.00
-150.00 (-2.54%)
Dec 19, 2024, 12:40 PM KST
Shindaeyang Paper Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 652,937 | 645,360 | 676,402 | 681,566 | 609,205 | 646,815 | Upgrade
|
| Other Revenue | - | - | - | -0 | - | -0 | Upgrade
|
| Revenue | 652,937 | 645,360 | 676,402 | 681,566 | 609,205 | 646,815 | Upgrade
|
| Revenue Growth (YoY) | -0.20% | -4.59% | -0.76% | 11.88% | -5.81% | -8.82% | Upgrade
|
| Cost of Revenue | 545,130 | 514,947 | 556,325 | 556,804 | 475,120 | 483,293 | Upgrade
|
| Gross Profit | 107,807 | 130,413 | 120,077 | 124,762 | 134,085 | 163,522 | Upgrade
|
| Selling, General & Admin | 72,734 | 69,609 | 66,829 | 68,304 | 67,507 | 67,431 | Upgrade
|
| Other Operating Expenses | 762.83 | 687.85 | 853.99 | 896.05 | 432.09 | 526.71 | Upgrade
|
| Operating Expenses | 75,793 | 71,944 | 69,396 | 69,914 | 69,481 | 68,831 | Upgrade
|
| Operating Income | 32,014 | 58,469 | 50,681 | 54,848 | 64,604 | 94,691 | Upgrade
|
| Interest Expense | -3,726 | -4,675 | -3,859 | -2,272 | -1,877 | -2,679 | Upgrade
|
| Interest & Investment Income | 9,188 | 7,339 | 3,461 | 1,579 | 2,043 | 1,521 | Upgrade
|
| Earnings From Equity Investments | 160.02 | 385.73 | 885.78 | 627.63 | 405.21 | 10.59 | Upgrade
|
| Currency Exchange Gain (Loss) | -975.99 | -1,901 | 4,244 | 3,568 | -2,100 | -510.58 | Upgrade
|
| Other Non Operating Income (Expenses) | 5,838 | 6,187 | 6,474 | 7,868 | -1,793 | 3,878 | Upgrade
|
| EBT Excluding Unusual Items | 42,497 | 65,805 | 61,887 | 66,217 | 61,281 | 96,911 | Upgrade
|
| Gain (Loss) on Sale of Investments | 247.16 | 788.83 | -840.01 | 1,567 | -0.11 | -0.66 | Upgrade
|
| Gain (Loss) on Sale of Assets | -214.67 | 594.48 | 662.96 | 223.77 | -15.29 | -188.24 | Upgrade
|
| Asset Writedown | - | - | - | -3,348 | -946.71 | -202.36 | Upgrade
|
| Pretax Income | 42,530 | 67,188 | 61,710 | 78,473 | 60,319 | 96,520 | Upgrade
|
| Income Tax Expense | 15,496 | 15,937 | 10,429 | 18,038 | 14,613 | 24,252 | Upgrade
|
| Earnings From Continuing Operations | 27,034 | 51,252 | 51,281 | 60,435 | 45,706 | 72,268 | Upgrade
|
| Net Income to Company | 27,034 | 51,252 | 51,281 | 60,435 | 45,706 | 72,268 | Upgrade
|
| Minority Interest in Earnings | 161.87 | -3,391 | -3,700 | -6,321 | -3,277 | -16,461 | Upgrade
|
| Net Income | 27,196 | 47,860 | 47,581 | 54,114 | 42,430 | 55,807 | Upgrade
|
| Net Income to Common | 27,196 | 47,860 | 47,581 | 54,114 | 42,430 | 55,807 | Upgrade
|
| Net Income Growth | -45.00% | 0.59% | -12.07% | 27.54% | -23.97% | -29.61% | Upgrade
|
| Shares Outstanding (Basic) | 32 | 35 | 36 | 37 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 35 | 36 | 37 | 40 | 40 | Upgrade
|
| Shares Change (YoY) | -10.44% | -2.39% | -2.39% | -6.73% | -1.69% | - | Upgrade
|
| EPS (Basic) | 848.16 | 1359.38 | 1319.16 | 1464.40 | 1070.97 | 1384.86 | Upgrade
|
| EPS (Diluted) | 848.16 | 1359.38 | 1319.16 | 1464.40 | 1070.97 | 1384.86 | Upgrade
|
| EPS Growth | -38.57% | 3.05% | -9.92% | 36.74% | -22.67% | -29.61% | Upgrade
|
| Free Cash Flow | 21,590 | 60,779 | 41,882 | 4,014 | 63,575 | 88,054 | Upgrade
|
| Free Cash Flow Per Share | 673.34 | 1726.32 | 1161.14 | 108.62 | 1604.71 | 2185.08 | Upgrade
|
| Dividend Per Share | 150.000 | 150.000 | - | - | - | - | Upgrade
|
| Gross Margin | 16.51% | 20.21% | 17.75% | 18.31% | 22.01% | 25.28% | Upgrade
|
| Operating Margin | 4.90% | 9.06% | 7.49% | 8.05% | 10.60% | 14.64% | Upgrade
|
| Profit Margin | 4.17% | 7.42% | 7.03% | 7.94% | 6.96% | 8.63% | Upgrade
|
| Free Cash Flow Margin | 3.31% | 9.42% | 6.19% | 0.59% | 10.44% | 13.61% | Upgrade
|
| EBITDA | 62,962 | 89,713 | 77,929 | 81,312 | 93,551 | 123,931 | Upgrade
|
| EBITDA Margin | 9.64% | 13.90% | 11.52% | 11.93% | 15.36% | 19.16% | Upgrade
|
| D&A For EBITDA | 30,948 | 31,243 | 27,248 | 26,464 | 28,947 | 29,240 | Upgrade
|
| EBIT | 32,014 | 58,469 | 50,681 | 54,848 | 64,604 | 94,691 | Upgrade
|
| EBIT Margin | 4.90% | 9.06% | 7.49% | 8.05% | 10.60% | 14.64% | Upgrade
|
| Effective Tax Rate | 36.43% | 23.72% | 16.90% | 22.99% | 24.23% | 25.13% | Upgrade
|
| Advertising Expenses | - | 185.51 | 160.55 | 175.78 | 193.88 | 179.97 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.