Shindaeyang Paper Co., Ltd. (KRX:016590)
South Korea · Delayed Price · Currency is KRW 9,200.00
+10.00 (0.11%)
Jun 10, 2026, 3:30 PM KST
Shindaeyang Paper Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 638,749 | 639,529 | 658,502 | 645,360 | 676,402 | 681,566 |
Other Revenue | 0 | - | -0 | - | - | -0 |
| 638,749 | 639,529 | 658,502 | 645,360 | 676,402 | 681,566 | |
Revenue Growth (YoY) | -3.13% | -2.88% | 2.04% | -4.59% | -0.76% | 11.88% |
Cost of Revenue | 540,672 | 540,360 | 554,393 | 514,947 | 556,325 | 556,804 |
Gross Profit | 98,077 | 99,169 | 104,110 | 130,413 | 120,077 | 124,762 |
Selling, General & Admin | 75,684 | 74,767 | 72,434 | 69,609 | 66,829 | 68,304 |
Amortization of Goodwill & Intangibles | 0.1 | 0.1 | 92.16 | 368.34 | 368.34 | 368.34 |
Other Operating Expenses | 799.29 | 757.83 | 740.62 | 687.85 | 853.99 | 896.05 |
Operating Expenses | 77,492 | 76,467 | 75,357 | 71,944 | 69,396 | 69,914 |
Operating Income | 20,586 | 22,702 | 28,753 | 58,469 | 50,681 | 54,848 |
Interest Expense | -3,193 | -3,103 | -3,391 | -4,675 | -3,859 | -2,272 |
Interest & Investment Income | 5,968 | 5,739 | 8,458 | 7,339 | 3,461 | 1,579 |
Earnings From Equity Investments | -437.68 | -242.64 | 17.16 | 385.73 | 885.78 | 627.63 |
Currency Exchange Gain (Loss) | 5,404 | -1,672 | 9,029 | -1,901 | 4,244 | 3,568 |
Other Non Operating Income (Expenses) | 9,244 | 9,054 | 6,344 | 6,187 | 6,474 | 7,868 |
EBT Excluding Unusual Items | 37,570 | 32,477 | 49,210 | 65,805 | 61,887 | 66,217 |
Gain (Loss) on Sale of Investments | -870.72 | 721.12 | -313.84 | 788.83 | -840.01 | 1,567 |
Gain (Loss) on Sale of Assets | -2,500 | -2,299 | -56.92 | 594.48 | 662.96 | 223.77 |
Asset Writedown | - | - | -1,845 | - | - | -3,348 |
Pretax Income | 34,199 | 30,899 | 46,994 | 67,188 | 61,710 | 78,473 |
Income Tax Expense | 10,514 | 8,627 | 13,730 | 15,937 | 10,429 | 18,038 |
Earnings From Continuing Operations | 23,685 | 22,272 | 33,264 | 51,252 | 51,281 | 60,435 |
Net Income to Company | 23,685 | 22,272 | 33,264 | 51,252 | 51,281 | 60,435 |
Minority Interest in Earnings | 1,279 | 518.49 | 1,864 | -3,391 | -3,700 | -6,321 |
Net Income | 24,964 | 22,791 | 35,129 | 47,860 | 47,581 | 54,114 |
Net Income to Common | 24,964 | 22,791 | 35,129 | 47,860 | 47,581 | 54,114 |
Net Income Growth | -14.58% | -35.12% | -26.60% | 0.59% | -12.07% | 27.54% |
Shares Outstanding (Basic) | 30 | 30 | 31 | 35 | 36 | 37 |
Shares Outstanding (Diluted) | 30 | 30 | 31 | 35 | 36 | 37 |
Shares Change (YoY) | -3.25% | -5.16% | -11.39% | -2.39% | -2.39% | -6.73% |
EPS (Basic) | 844.96 | 770.29 | 1126.00 | 1359.38 | 1319.16 | 1464.40 |
EPS (Diluted) | 844.96 | 770.29 | 1126.00 | 1359.38 | 1319.16 | 1464.40 |
EPS Growth | -11.71% | -31.59% | -17.17% | 3.05% | -9.92% | 36.73% |
Free Cash Flow | 26,146 | 10,377 | 15,832 | 60,779 | 41,882 | 4,014 |
Free Cash Flow Per Share | 884.97 | 350.73 | 507.48 | 1726.32 | 1161.14 | 108.62 |
Gross Margin | 15.35% | 15.51% | 15.81% | 20.21% | 17.75% | 18.30% |
Operating Margin | 3.22% | 3.55% | 4.37% | 9.06% | 7.49% | 8.05% |
Profit Margin | 3.91% | 3.56% | 5.33% | 7.42% | 7.03% | 7.94% |
Free Cash Flow Margin | 4.09% | 1.62% | 2.40% | 9.42% | 6.19% | 0.59% |
EBITDA | 47,222 | 49,440 | 58,843 | 89,713 | 77,929 | 81,312 |
EBITDA Margin | 7.39% | 7.73% | 8.94% | 13.90% | 11.52% | 11.93% |
D&A For EBITDA | 26,636 | 26,738 | 30,090 | 31,243 | 27,248 | 26,464 |
EBIT | 20,586 | 22,702 | 28,753 | 58,469 | 50,681 | 54,848 |
EBIT Margin | 3.22% | 3.55% | 4.37% | 9.06% | 7.49% | 8.05% |
Effective Tax Rate | 30.74% | 27.92% | 29.22% | 23.72% | 16.90% | 22.99% |
Advertising Expenses | - | 128.49 | 137.68 | 185.51 | 160.55 | 175.78 |