DB Securities Co., Ltd. (KRX:016610)
South Korea · Delayed Price · Currency is KRW 9,240.00
+370.00 (4.17%)
Jun 29, 2026, 2:10 PM KST
DB Securities Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 480,872 | 461,137 | 434,683 | 402,475 | 306,610 | 243,889 |
Total Interest Expense | 250,674 | 239,966 | 248,362 | 254,143 | 147,812 | 101,917 |
Net Interest Income | 230,198 | 221,171 | 186,321 | 148,332 | 158,798 | 141,972 |
Brokerage Commission | 214,921 | 188,673 | 166,954 | 162,637 | 167,677 | 244,056 |
Asset Management Fee | 21,813 | 18,839 | 12,578 | 5,491 | 7,737 | 10,306 |
Underwriting & Investment Banking Fee | 38,268 | 47,626 | 40,301 | 31,868 | 23,720 | 34,596 |
Gain on Sale of Investments (Rev) | 700,960 | 444,808 | 273,976 | 288,780 | 205,921 | 301,070 |
Other Revenue | 1,054,025 | 724,174 | 354,279 | 291,653 | 488,606 | 548,462 |
Revenue Before Loan Losses | 2,260,183 | 1,645,292 | 1,034,409 | 928,760 | 1,052,459 | 1,280,461 |
Provision for Loan Losses | 15,152 | 13,221 | 73,556 | 90,804 | 13,831 | 5,520 |
| 2,245,032 | 1,632,071 | 960,852 | 837,956 | 1,038,628 | 1,274,942 | |
Revenue Growth (YoY) | 112.68% | 69.86% | 14.67% | -19.32% | -18.54% | -11.21% |
Salaries & Employee Benefits | 192,444 | 192,409 | 167,316 | 143,786 | 132,530 | 169,122 |
Cost of Services Provided | 137,355 | 137,425 | 114,809 | 101,409 | 105,093 | 109,595 |
Other Operating Expenses | 1,107,788 | 709,799 | 296,696 | 257,867 | 347,084 | 469,390 |
Total Operating Expenses | 1,455,070 | 1,057,101 | 595,526 | 518,734 | 597,798 | 759,072 |
Operating Income | 789,962 | 574,970 | 365,326 | 319,222 | 440,831 | 515,869 |
Currency Exchange Gains | 3,145 | 3,274 | 4,274 | 2,218 | 6,392 | 7,165 |
Other Non-Operating Income (Expenses) | -28,908 | -44,935 | -71,896 | -118,209 | -47,101 | -35,819 |
EBT Excluding Unusual Items | 763,810 | 533,237 | 298,145 | 203,582 | 399,354 | 487,244 |
Asset Writedown | 141.85 | 142.85 | -1.75 | 9.01 | 243.75 | 383.5 |
Gain (Loss) on Sale of Investments | -635,542 | -418,133 | -232,032 | -187,850 | -380,955 | -317,345 |
Pretax Income | 130,087 | 116,902 | 66,112 | 15,741 | 18,622 | 171,157 |
Income Tax Expense | 24,758 | 21,444 | 13,174 | 3,214 | 7,852 | 44,339 |
Earnings From Continuing Ops. | 105,329 | 95,459 | 52,938 | 12,526 | 10,770 | 126,818 |
Minority Interest in Earnings | -15,280 | -14,047 | -2,832 | -6,356 | -10,848 | -9,534 |
Net Income | 90,049 | 81,411 | 50,105 | 6,170 | -77.38 | 117,284 |
Net Income to Common | 90,049 | 81,411 | 50,105 | 6,170 | -77.38 | 117,284 |
Net Income Growth | 98.56% | 62.48% | 712.02% | - | - | 21.65% |
Shares Outstanding (Basic) | 40 | 40 | 41 | 41 | 41 | 41 |
Shares Outstanding (Diluted) | 40 | 40 | 41 | 41 | 41 | 41 |
Shares Change (YoY) | -1.02% | -1.28% | -0.35% | -0.47% | -1.11% | - |
EPS (Basic) | 2245.78 | 2029.37 | 1233.00 | 151.32 | -1.89 | 2830.98 |
EPS (Diluted) | 2245.78 | 2029.37 | 1233.00 | 151.32 | -1.89 | 2830.98 |
EPS Growth | 100.63% | 64.59% | 714.86% | - | - | 21.65% |
Free Cash Flow | -730,694 | -1,031,236 | -190,123 | -8,814 | -120,258 | -204,085 |
Free Cash Flow Per Share | -18223.29 | -25705.96 | -4678.58 | -216.14 | -2935.27 | -4926.14 |
Dividend Per Share | - | - | - | 200.000 | - | 500.000 |
Dividend Growth | - | - | - | - | - | 66.67% |
Operating Margin | 35.19% | 35.23% | 38.02% | 38.09% | 42.44% | 40.46% |
Profit Margin | 4.01% | 4.99% | 5.21% | 0.74% | -0.01% | 9.20% |
Free Cash Flow Margin | -32.55% | -63.19% | -19.79% | -1.05% | -11.58% | -16.01% |
Effective Tax Rate | 19.03% | 18.34% | 19.93% | 20.42% | 42.16% | 25.91% |