SK Telecom Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	17,099,213	17,940,609	17,608,511	17,304,973	16,748,585
Other Revenue	-	-	28,468	40,274	-
Revenue	17,099,213	17,940,609	17,636,979	17,345,247	16,748,585
Revenue Growth (YoY)	-4.69%	1.72%	1.68%	3.56%	4.11%
Cost of Revenue	5,041,637	5,182,930	4,865,025	4,868,794	4,643,376
Gross Profit	12,057,576	12,757,679	12,771,954	12,476,453	12,105,209
Selling, General & Admin	6,078,781	6,152,900	6,203,501	6,183,361	6,110,074
Other Operating Expenses	1,438,446	1,220,996	1,199,571	1,055,912	935,418
Operating Expenses	10,984,361	10,934,270	11,017,838	10,860,598	10,718,047
Operating Income	1,073,215	1,823,409	1,754,116	1,615,855	1,387,162
Interest Expense	-383,205	-403,129	-389,813	-328,307	-279,737
Interest & Investment Income	130,124	123,063	113,069	61,024	48,747
Earnings From Equity Investments	-63,602	321,787	10,928	-81,707	446,300
Currency Exchange Gain (Loss)	-2,828	7,137	-2,656	79	-542
Other Non Operating Income (Expenses)	-127,745	-35,655	375	-8,002	108,418
EBT Excluding Unusual Items	625,959	1,836,612	1,486,019	1,258,942	1,710,348
Gain (Loss) on Sale of Investments	-	-	-	-1,283	-
Gain (Loss) on Sale of Assets	111,762	19,889	12,529	-4,480	10,978
Asset Writedown	-15,460	-94,736	-10,369	-17,027	-3,135
Pretax Income	722,261	1,761,765	1,488,179	1,236,152	1,718,191
Income Tax Expense	347,177	374,670	342,242	288,321	446,796
Earnings From Continuing Operations	375,084	1,387,095	1,145,937	947,831	1,271,395
Earnings From Discontinued Operations	-	-	-	-	1,147,594
Net Income to Company	375,084	1,387,095	1,145,937	947,831	2,418,989
Minority Interest in Earnings	33,326	-136,940	-52,326	-35,431	-11,466
Net Income	408,410	1,250,155	1,093,611	912,400	2,407,523
Preferred Dividends & Other Adjustments	19,800	19,800	17,283	14,766	14,766
Net Income to Common	388,610	1,230,355	1,076,328	897,634	2,392,757
Net Income Growth	-67.33%	14.31%	19.86%	-62.10%	60.04%
Shares Outstanding (Basic)	213	213	217	218	218
Shares Outstanding (Diluted)	213	213	217	218	218
Shares Change (YoY)	-0.21%	-1.85%	-0.30%	0.24%	-1.59%
EPS (Basic)	1824.86	5780.44	4954.00	4117.69	10997.03
EPS (Diluted)	1824.86	5765.00	4950.00	4116.00	10997.03
EPS Growth	-68.35%	16.46%	20.26%	-62.57%	63.22%
Free Cash Flow	1,717,280	2,599,925	1,973,323	2,251,030	2,115,428
Free Cash Flow Per Share	8063.28	12181.69	9074.72	10320.68	9722.43
Dividend Per Share	-	3540.000	3540.000	3320.000	3306.463
Dividend Growth	-	-	6.63%	0.41%	0.41%
Gross Margin	70.52%	71.11%	72.42%	71.93%	72.28%
Operating Margin	6.28%	10.16%	9.95%	9.32%	8.28%
Profit Margin	2.27%	6.86%	6.10%	5.17%	14.29%
Free Cash Flow Margin	10.04%	14.49%	11.19%	12.98%	12.63%
EBITDA	4,239,936	5,114,290	5,092,406	5,371,167	5,064,376
EBITDA Margin	24.80%	28.51%	28.87%	30.97%	30.24%
D&A For EBITDA	3,166,721	3,290,881	3,338,290	3,755,312	3,677,214
EBIT	1,073,215	1,823,409	1,754,116	1,615,855	1,387,162
EBIT Margin	6.28%	10.16%	9.95%	9.32%	8.28%
Effective Tax Rate	48.07%	21.27%	23.00%	23.32%	26.00%
Revenue as Reported	-	-	17,658,877	17,361,232	-
Advertising Expenses	182,669	186,340	235,769	252,402	233,401

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.