SK Telecom Co., Ltd. (KRX: 017670)
South Korea
· Delayed Price · Currency is KRW 55,300
-600 (-1.07%)
Nov 18, 2024, 3:30 PM KST
SK Telecom Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 17,956,401 | 17,608,511 | 17,304,973 | 16,748,585 | 16,087,747 | 17,740,716 | Upgrade
|
| Revenue | 17,956,401 | 17,608,511 | 17,304,973 | 16,748,585 | 16,087,747 | 17,740,716 | Upgrade
|
| Revenue Growth (YoY) | 2.75% | 1.75% | 3.32% | 4.11% | -9.32% | 5.14% | Upgrade
|
| Cost of Revenue | 4,961,449 | 4,865,025 | 4,868,794 | 4,643,376 | 4,384,585 | 5,767,127 | Upgrade
|
| Gross Profit | 12,994,952 | 12,743,486 | 12,436,179 | 12,105,209 | 11,703,162 | 11,973,589 | Upgrade
|
| Selling, General & Admin | 6,166,751 | 6,203,501 | 6,183,361 | 6,110,074 | 5,840,242 | 5,854,837 | Upgrade
|
| Other Operating Expenses | 1,356,376 | 1,172,015 | 1,019,423 | 935,418 | 949,677 | 1,153,913 | Upgrade
|
| Operating Expenses | 11,128,610 | 10,990,282 | 10,824,109 | 10,718,047 | 10,454,584 | 10,865,412 | Upgrade
|
| Operating Income | 1,866,342 | 1,753,204 | 1,612,070 | 1,387,162 | 1,248,578 | 1,108,177 | Upgrade
|
| Interest Expense | -292,213 | -389,813 | -328,307 | -279,737 | -288,972 | -406,087 | Upgrade
|
| Interest & Investment Income | 91,480 | 113,069 | 61,024 | 48,747 | 38,200 | 73,590 | Upgrade
|
| Earnings From Equity Investments | 29,163 | 10,928 | -81,707 | 446,300 | 52,456 | 449,543 | Upgrade
|
| Currency Exchange Gain (Loss) | -3,874 | -2,656 | 79 | -542 | -3,109 | -1,234 | Upgrade
|
| Other Non Operating Income (Expenses) | -189,992 | 1,287 | -4,217 | 108,418 | 36,688 | -25,678 | Upgrade
|
| EBT Excluding Unusual Items | 1,500,906 | 1,486,019 | 1,258,942 | 1,710,348 | 1,083,841 | 1,198,311 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -519 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -1,283 | - | -98 | -1,670 | Upgrade
|
| Gain (Loss) on Sale of Assets | 10,554 | 12,529 | -4,480 | 10,978 | 21,447 | 30,295 | Upgrade
|
| Asset Writedown | -10,326 | -10,369 | -17,027 | -3,135 | -200,186 | -65,935 | Upgrade
|
| Other Unusual Items | - | - | - | - | 733 | - | Upgrade
|
| Pretax Income | 1,501,134 | 1,488,179 | 1,236,152 | 1,718,191 | 905,218 | 1,161,001 | Upgrade
|
| Income Tax Expense | 321,334 | 342,242 | 288,321 | 446,796 | 221,262 | 300,268 | Upgrade
|
| Earnings From Continuing Operations | 1,179,800 | 1,145,937 | 947,831 | 1,271,395 | 683,956 | 860,733 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 1,147,594 | 816,582 | - | Upgrade
|
| Net Income to Company | 1,179,800 | 1,145,937 | 947,831 | 2,418,989 | 1,500,538 | 860,733 | Upgrade
|
| Minority Interest in Earnings | -44,512 | -52,326 | -35,431 | -11,466 | 3,814 | 27,965 | Upgrade
|
| Net Income | 1,135,288 | 1,093,611 | 912,400 | 2,407,523 | 1,504,352 | 888,698 | Upgrade
|
| Preferred Dividends & Other Adjustments | 12,333 | 17,283 | 14,766 | 14,766 | 14,766 | 14,766 | Upgrade
|
| Net Income to Common | 1,122,955 | 1,076,328 | 897,634 | 2,392,757 | 1,489,586 | 873,932 | Upgrade
|
| Net Income Growth | 0.44% | 19.86% | -62.10% | 60.04% | 69.28% | -71.59% | Upgrade
|
| Shares Outstanding (Basic) | 216 | 217 | 218 | 218 | 221 | 219 | Upgrade
|
| Shares Outstanding (Diluted) | 216 | 217 | 218 | 218 | 221 | 219 | Upgrade
|
| Shares Change (YoY) | -1.02% | -0.30% | 0.24% | -1.59% | 1.03% | 2.04% | Upgrade
|
| EPS (Basic) | 5203.25 | 4954.00 | 4117.69 | 10997.03 | 6738.19 | 3993.38 | Upgrade
|
| EPS (Diluted) | 5200.67 | 4950.00 | 4116.00 | 10997.03 | 6737.33 | 3993.33 | Upgrade
|
| EPS Growth | 1.83% | 20.26% | -62.57% | 63.23% | 68.71% | -72.48% | Upgrade
|
| Free Cash Flow | - | 1,973,323 | 2,251,030 | 2,115,428 | 2,264,076 | 659,101 | Upgrade
|
| Free Cash Flow Per Share | - | 9074.72 | 10320.68 | 9722.43 | 10239.80 | 3011.72 | Upgrade
|
| Dividend Per Share | 3540.000 | 3540.000 | 3320.000 | 3306.463 | 3292.926 | 3292.926 | Upgrade
|
| Dividend Growth | -14.70% | 6.63% | 0.41% | 0.41% | 0% | 0% | Upgrade
|
| Gross Margin | 72.37% | 72.37% | 71.86% | 72.28% | 72.75% | 67.49% | Upgrade
|
| Operating Margin | 10.39% | 9.96% | 9.32% | 8.28% | 7.76% | 6.25% | Upgrade
|
| Profit Margin | 6.25% | 6.11% | 5.19% | 14.29% | 9.26% | 4.93% | Upgrade
|
| Free Cash Flow Margin | - | 11.21% | 13.01% | 12.63% | 14.07% | 3.72% | Upgrade
|
| EBITDA | 5,206,874 | 5,091,494 | 4,961,419 | 5,064,376 | 4,977,699 | 4,675,017 | Upgrade
|
| EBITDA Margin | 29.00% | 28.91% | 28.67% | 30.24% | 30.94% | 26.35% | Upgrade
|
| D&A For EBITDA | 3,340,532 | 3,338,290 | 3,349,349 | 3,677,214 | 3,729,121 | 3,566,840 | Upgrade
|
| EBIT | 1,866,342 | 1,753,204 | 1,612,070 | 1,387,162 | 1,248,578 | 1,108,177 | Upgrade
|
| EBIT Margin | 10.39% | 9.96% | 9.32% | 8.28% | 7.76% | 6.25% | Upgrade
|
| Effective Tax Rate | 21.41% | 23.00% | 23.32% | 26.00% | 24.44% | 25.86% | Upgrade
|
| Advertising Expenses | - | 235,769 | 252,402 | 233,401 | 272,091 | 434,561 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.