Pulmuone Corporate (KRX:017810)
8,780.00
+120.00 (1.39%)
Oct 2, 2026, 9:34 AM KST
Pulmuone Corporate Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 112,415 | 146,135 | 129,844 | 207,080 | 108,005 | 151,732 | 170,347 | 154,786 | 118,228 | 105,699 | 127,285 | 135,181 | 117,251 | 148,636 | 132,586 | 134,558 | 102,506 | 106,244 | 121,790 | 111,121 |
Short-Term Investments | -0 | 8,689 | - | - | 8,825 | 11,234 | - | -0 | 13,395 | - | - | 12,159 | 8,981 | 11,257 | 0 | 10,648 | 7,855 | 7,648 | 9,418 | -0 |
Trading Asset Securities | 52,125 | 62,877 | 125,602 | 64,623 | 69,320 | 70,360 | 115,149 | 74,379 | 49,273 | 97,602 | 120,961 | 137,656 | 77,019 | 29,847 | 123,047 | 240,341 | 156,327 | 122,661 | 140,330 | 195,650 |
Cash & Short-Term Investments | 164,540 | 217,702 | 255,446 | 271,704 | 186,150 | 233,326 | 285,496 | 229,165 | 180,896 | 203,301 | 248,247 | 284,996 | 203,251 | 189,740 | 255,633 | 385,546 | 266,688 | 236,554 | 271,539 | 306,770 |
Cash Growth (YoY) | -11.61% | -6.70% | -10.53% | 18.56% | 2.90% | 14.77% | 15.00% | -19.59% | -11.00% | 7.15% | -2.89% | -26.08% | -23.79% | -19.79% | -5.86% | 25.68% | 9.39% | 16.23% | 9.23% | 52.04% |
Accounts Receivable | 351,042 | 340,192 | 303,543 | 325,755 | 307,459 | 297,245 | 288,175 | 275,966 | 278,558 | 289,460 | 269,719 | 283,451 | 263,898 | 261,066 | 245,054 | 249,750 | 235,188 | 233,992 | 221,443 | 215,763 |
Other Receivables | 6,311 | 5,558 | 6,493 | 5,709 | 6,014 | 6,490 | 6,688 | 8,401 | 9,036 | 6,105 | 6,058 | 8,136 | 7,277 | 8,637 | 10,952 | 13,590 | 12,210 | 15,799 | 14,329 | 15,428 |
Receivables | 359,098 | 347,193 | 310,971 | 333,324 | 315,532 | 305,454 | 296,721 | 285,459 | 287,650 | 295,565 | 275,777 | 291,586 | 271,175 | 269,703 | 256,006 | 263,340 | 247,398 | 249,800 | 235,832 | 231,302 |
Inventory | 209,668 | 210,054 | 188,518 | 174,386 | 179,751 | 188,232 | 187,079 | 162,552 | 178,870 | 169,980 | 164,853 | 151,040 | 161,322 | 161,120 | 168,726 | 161,973 | 159,570 | 142,757 | 141,498 | 124,719 |
Prepaid Expenses | 12,948 | 14,192 | 8,489 | 12,118 | 12,298 | 15,679 | 8,811 | 12,685 | 13,653 | 15,247 | 9,524 | 10,057 | 10,201 | 10,151 | 5,024 | 7,981 | 8,443 | 5,945 | 4,087 | 5,885 |
Other Current Assets | 50,000 | 43,882 | 34,994 | 48,346 | 36,365 | 37,637 | 30,227 | 39,842 | 42,368 | 34,496 | 31,735 | 29,874 | 26,841 | 36,334 | 66,956 | 79,211 | 72,329 | 72,161 | 58,041 | 57,580 |
Total Current Assets | 796,254 | 833,023 | 798,418 | 839,877 | 730,095 | 780,328 | 808,334 | 729,703 | 703,436 | 718,590 | 730,136 | 767,552 | 672,791 | 667,047 | 752,346 | 898,051 | 754,428 | 707,218 | 710,996 | 726,256 |
Property, Plant & Equipment | 1,291,283 | 1,293,513 | 1,280,076 | 1,273,956 | 1,261,650 | 1,257,135 | 1,247,734 | 1,239,389 | 1,213,996 | 1,219,067 | 1,196,677 | 1,121,787 | 1,108,146 | 1,106,777 | 1,086,405 | 1,147,501 | 1,112,918 | 1,092,990 | 1,085,064 | 1,006,793 |
Long-Term Investments | 20,479 | 19,647 | 19,534 | 17,224 | 16,320 | 16,684 | 16,847 | 23,432 | 24,288 | 23,786 | 23,218 | 23,251 | 19,508 | 16,989 | 20,940 | 11,952 | 10,537 | 14,672 | 14,936 | 16,217 |
Goodwill | 48,519 | 48,151 | 47,188 | 47,109 | 46,656 | 46,561 | 47,535 | 46,289 | 41,901 | 41,481 | 40,913 | 40,694 | 40,694 | - | 40,694 | 31,252 | 28,416 | 43,402 | 43,402 | 41,607 |
Other Intangible Assets | 70,361 | 70,663 | 72,545 | 72,130 | 72,612 | 75,701 | 75,377 | 76,010 | 52,934 | 53,132 | 54,102 | 55,437 | 56,799 | 96,743 | 57,072 | 72,963 | 70,839 | 57,971 | 59,398 | 59,991 |
Long-Term Accounts Receivable | - | 82.98 | 84.47 | 87.98 | 94.91 | 109.8 | 140.8 | 186.16 | 268.59 | 321.54 | 446.21 | 528.27 | 599.66 | 628.06 | 671.12 | 884.16 | 1,017 | 1,284 | 1,344 | 794.78 |
Long-Term Deferred Tax Assets | 32,935 | 32,692 | 32,086 | 37,578 | 35,173 | 41,089 | 37,534 | 22,570 | 25,902 | 24,079 | 23,520 | 20,333 | 18,820 | 17,396 | 16,310 | 24,965 | 23,050 | 22,693 | 21,056 | 26,489 |
Other Long-Term Assets | 85,346 | 88,753 | 97,472 | 89,389 | 87,488 | 100,066 | 97,656 | 88,410 | 78,103 | 81,113 | 87,777 | 77,665 | 82,422 | 82,153 | 74,779 | 40,082 | 41,807 | 35,857 | 33,176 | 33,496 |
Total Assets | 2,345,927 | 2,387,275 | 2,348,153 | 2,377,652 | 2,250,088 | 2,317,673 | 2,331,158 | 2,225,989 | 2,140,828 | 2,161,570 | 2,156,790 | 2,107,247 | 1,999,781 | 1,987,733 | 2,049,218 | 2,227,650 | 2,043,013 | 1,976,087 | 1,969,373 | 1,912,558 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 230,025 | 256,368 | 216,144 | 216,882 | 209,423 | 232,419 | 208,825 | 196,372 | 197,489 | 195,594 | 203,169 | 203,716 | 199,939 | 188,752 | 206,976 | 198,774 | 191,594 | 207,198 | 185,250 | 173,561 |
Accrued Expenses | 34,054 | 23,745 | 15,671 | 38,852 | 30,339 | 23,505 | 20,837 | 47,843 | 41,186 | 28,807 | 20,823 | 19,213 | 34,872 | 16,034 | 9,424 | 29,116 | 11,833 | 19,709 | 21,260 | 15,234 |
Short-Term Debt | 600,766 | 545,879 | 471,562 | 545,671 | 599,994 | 623,904 | 444,460 | 622,674 | 542,746 | 504,365 | 433,390 | 488,353 | 488,987 | 526,651 | 361,521 | 499,574 | 476,108 | 411,193 | 320,391 | 426,757 |
Current Portion of Long-Term Debt | 49,986 | 59,970 | 125,801 | - | - | - | 180,482 | - | - | 19,996 | 58,355 | - | - | - | 106,807 | - | - | - | 85,474 | - |
Current Portion of Leases | 69,905 | 68,700 | 68,043 | 66,960 | 66,572 | 61,614 | 58,431 | 45,685 | 52,711 | 52,728 | 50,994 | 41,782 | 37,246 | 35,398 | 35,823 | 35,062 | 33,722 | 31,869 | 36,163 | 30,880 |
Current Income Taxes Payable | 6,575 | 9,852 | 5,549 | 5,365 | 999.5 | 11,902 | 9,865 | 2,233 | 5,350 | 16,090 | 8,625 | 6,688 | 6,594 | 15,120 | 9,230 | 13,111 | 9,583 | 10,731 | 7,966 | 9,284 |
Current Unearned Revenue | 1,102 | 1,098 | 1,081 | 1,058 | 1,051 | 1,047 | 958.04 | 963.7 | 1,135 | 2,806 | 1,142 | 797.03 | 289.17 | 279.05 | 375.02 | 500.04 | 487.65 | 550.08 | 656.57 | 719.35 |
Other Current Liabilities | 176,083 | 178,794 | 203,634 | 191,540 | 170,531 | 173,346 | 221,258 | 173,179 | 155,481 | 157,497 | 201,303 | 203,206 | 167,868 | 145,139 | 162,514 | 124,927 | 132,184 | 121,215 | 146,681 | 129,704 |
Total Current Liabilities | 1,168,496 | 1,144,406 | 1,107,484 | 1,066,328 | 1,078,909 | 1,127,737 | 1,145,117 | 1,088,950 | 996,099 | 977,883 | 977,801 | 963,755 | 935,796 | 927,373 | 892,670 | 901,063 | 855,511 | 802,464 | 803,842 | 786,140 |
Long-Term Debt | 142,762 | 208,622 | 206,507 | 266,577 | 205,898 | 181,647 | 190,568 | 201,424 | 278,428 | 325,872 | 330,420 | 323,008 | 327,191 | 311,285 | 320,006 | 322,498 | 261,382 | 282,207 | 274,797 | 241,075 |
Long-Term Leases | 365,070 | 371,005 | 375,256 | 381,786 | 386,632 | 366,800 | 356,925 | 373,783 | 329,035 | 330,833 | 315,219 | 237,008 | 232,116 | 225,710 | 219,171 | 211,200 | 214,392 | 212,508 | 216,588 | 187,246 |
Long-Term Unearned Revenue | 634.42 | 876.32 | 1,113 | 1,352 | 1,588 | 1,819 | 2,045 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pension & Post-Retirement Benefits | 30,809 | 33,623 | 26,221 | 46,764 | 39,333 | 48,548 | 37,728 | 22,427 | 17,921 | 17,749 | 15,675 | 28,532 | 22,812 | 21,962 | 14,844 | 45,611 | 39,201 | 35,226 | 27,755 | 54,077 |
Long-Term Deferred Tax Liabilities | 3,075 | 3,121 | 3,212 | 5,126 | 5,272 | 5,038 | 5,088 | 478.17 | 313.07 | 325.49 | 668.46 | 617.5 | 10,884 | 810.68 | 627.24 | 350.99 | 300.8 | 306.94 | 616.83 | 105.49 |
Other Long-Term Liabilities | 8,245 | 11,455 | 10,636 | 10,497 | 10,023 | 11,177 | 10,247 | 10,324 | 11,178 | 11,433 | 10,462 | 18,401 | 7,878 | 35,336 | 55,253 | 57,866 | 56,902 | 58,313 | 55,983 | 56,381 |
Total Liabilities | 1,719,091 | 1,773,108 | 1,730,429 | 1,778,429 | 1,727,654 | 1,742,767 | 1,747,718 | 1,697,386 | 1,632,973 | 1,664,095 | 1,650,245 | 1,571,322 | 1,536,676 | 1,522,476 | 1,502,571 | 1,538,589 | 1,427,689 | 1,391,025 | 1,379,582 | 1,325,025 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 19,060 | 19,060 | 19,060 | 19,060 | 19,060 | 19,060 | 19,060 | 21,078 | 19,060 | 19,060 | 19,060 | 19,060 | 19,060 | 19,060 | 19,060 | 19,060 | 19,060 | 19,060 | 19,060 | 19,060 |
Additional Paid-In Capital | -15,247 | -15,247 | -15,021 | -15,205 | -15,205 | 154,286 | -15,205 | -4,046 | -14,531 | -15,124 | 38,292 | 46,719 | 47,943 | 47,943 | 46,719 | 84,355 | 82,386 | 82,386 | 82,386 | 76,344 |
Retained Earnings | 164,143 | 158,311 | 161,284 | 151,442 | 133,134 | 142,557 | 151,772 | 153,494 | 143,210 | 141,415 | 145,076 | 141,682 | 133,536 | 131,426 | 222,694 | 258,799 | 247,141 | 242,149 | 247,174 | 259,164 |
Treasury Stock | -11,794 | -11,794 | -11,794 | -11,649 | -11,649 | -12,081 | -12,081 | -12,081 | -12,081 | -12,970 | -12,970 | -12,970 | -12,970 | -12,970 | -12,970 | -12,970 | -12,970 | -12,970 | -12,970 | -12,970 |
Comprehensive Income & Other | 179,580 | 173,958 | 154,556 | 146,311 | 137,942 | -9,321 | 158,077 | 132,167 | 140,818 | 135,263 | 126,135 | 206,567 | 140,334 | 143,639 | 134,739 | 167,841 | 144,461 | 132,955 | 128,920 | 126,773 |
Total Common Equity | 335,743 | 324,288 | 308,086 | 289,959 | 263,282 | 294,501 | 301,623 | 290,612 | 276,476 | 267,644 | 315,594 | 401,058 | 327,903 | 329,098 | 410,243 | 517,085 | 480,079 | 463,580 | 464,570 | 468,371 |
Minority Interest | 289,076 | 287,862 | 307,621 | 307,246 | 257,135 | 278,388 | 279,799 | 237,990 | 229,362 | 227,814 | 188,933 | 132,850 | 133,185 | 134,142 | 134,387 | 169,958 | 133,228 | 119,464 | 123,204 | 117,146 |
Shareholders' Equity | 626,836 | 614,167 | 617,725 | 599,222 | 522,434 | 574,906 | 583,439 | 528,602 | 507,855 | 497,475 | 506,545 | 535,925 | 463,105 | 465,257 | 546,647 | 689,061 | 615,324 | 585,061 | 589,791 | 587,533 |
Total Liabilities & Equity | 2,345,927 | 2,387,275 | 2,348,153 | 2,377,652 | 2,250,088 | 2,317,673 | 2,331,158 | 2,225,989 | 2,140,828 | 2,161,570 | 2,156,790 | 2,107,247 | 1,999,781 | 1,987,733 | 2,049,218 | 2,227,650 | 2,043,013 | 1,976,087 | 1,969,373 | 1,912,558 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 1,228,489 | 1,254,176 | 1,247,169 | 1,260,994 | 1,259,096 | 1,233,966 | 1,230,867 | 1,243,567 | 1,202,919 | 1,233,794 | 1,188,378 | 1,090,152 | 1,085,540 | 1,099,044 | 1,043,328 | 1,068,334 | 985,604 | 937,777 | 933,412 | 885,958 |
Net Cash (Debt) | -1,063,949 | -1,036,474 | -991,723 | -989,291 | -1,072,946 | -1,000,639 | -945,371 | -1,014,401 | -1,022,024 | -1,030,493 | -940,131 | -805,156 | -882,288 | -909,304 | -787,695 | -682,787 | -718,915 | -701,223 | -661,874 | -579,188 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -23176.88 | -22578.37 | -26787.89 | -21561.77 | -29095.15 | -27144.49 | -20549.26 | -22048.68 | -16116.11 | -27984.85 | -24777.90 | -17631.05 | -14170.37 | -24685.22 | -21421.73 | -18568.72 | -15977.26 | -17152.16 | -18000.20 | -15751.28 |
Filing Date Shares Outstanding | 36.89 | 36.89 | 36.89 | 36.89 | 36.89 | 36.86 | 36.86 | 36.86 | 36.86 | 36.77 | 36.77 | 36.77 | 36.77 | 36.77 | 36.77 | 36.77 | 36.77 | 36.77 | 36.77 | 36.77 |
Total Common Shares Outstanding | 36.89 | 36.89 | 36.89 | 36.89 | 36.89 | 36.86 | 36.86 | 36.86 | 36.86 | 36.77 | 36.77 | 36.77 | 36.77 | 36.77 | 36.77 | 36.77 | 36.77 | 36.77 | 36.77 | 36.77 |
Working Capital | -372,242 | -311,383 | -309,067 | -226,450 | -348,814 | -347,408 | -336,783 | -359,247 | -292,663 | -259,292 | -247,665 | -196,203 | -263,005 | -260,326 | -140,324 | -3,012 | -101,083 | -95,247 | -92,846 | -59,884 |
Book Value Per Share | 9100.39 | 8789.89 | 8350.74 | 7859.40 | 7136.31 | 7988.98 | 8182.20 | 7883.49 | 7500.01 | 7278.69 | 8582.73 | 10906.97 | 8917.46 | 8949.96 | 11156.74 | 14062.38 | 13055.96 | 12607.28 | 12634.20 | 12737.55 |
Tangible Book Value | 216,863 | 205,474 | 188,353 | 170,720 | 144,014 | 172,239 | 178,711 | 168,313 | 181,641 | 173,031 | 220,580 | 304,927 | 230,409 | 232,354 | 312,476 | 412,870 | 380,823 | 362,207 | 361,769 | 366,773 |
Tangible Book Value Per Share | 5878.11 | 5569.41 | 5105.36 | 4627.40 | 3903.54 | 4672.36 | 4847.94 | 4565.87 | 4927.41 | 4705.66 | 5998.77 | 8292.63 | 6266.09 | 6318.98 | 8497.94 | 11228.19 | 10356.66 | 9850.39 | 9838.48 | 9974.56 |
Land | 92,437 | 92,095 | 91,149 | 91,867 | 91,478 | 92,773 | 92,277 | 91,044 | 86,046 | 86,019 | 85,858 | 85,872 | 81,472 | 82,262 | 81,665 | 83,375 | 81,774 | 81,695 | 83,429 | 83,957 |
Buildings | 359,728 | 432,390 | 731,281 | 431,220 | 433,365 | 444,965 | 727,721 | 448,381 | 457,575 | 458,073 | 712,027 | 441,976 | 439,238 | 444,107 | 670,083 | 438,717 | 435,464 | 407,209 | 594,443 | 400,134 |
Machinery | 395,862 | 289,643 | 893,460 | 289,145 | 292,597 | 309,847 | 884,827 | 291,571 | 290,682 | 286,294 | 803,527 | 271,907 | 274,986 | 274,140 | 750,759 | 257,107 | 254,209 | 255,285 | 655,145 | 238,013 |
Construction In Progress | 90,099 | 119,718 | 105,501 | 88,521 | 64,758 | 51,211 | 41,060 | 49,625 | 46,819 | 50,835 | 44,967 | 80,991 | 78,310 | 78,922 | 57,929 | 148,530 | 118,209 | 128,046 | 138,005 | 87,884 |