Pulmuone Corporate (KRX:017810)
South Korea flag South Korea · Delayed Price · Currency is KRW
8,780.00
+120.00 (1.39%)
Oct 2, 2026, 9:34 AM KST

Pulmuone Corporate Balance Sheet

Millions KRW. Fiscal year is Jan - Dec.

Assets

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Cash & Equivalents
112,415146,135129,844207,080108,005151,732170,347154,786118,228105,699127,285135,181117,251148,636132,586134,558102,506106,244121,790111,121
Short-Term Investments
-08,689--8,82511,234--013,395--12,1598,98111,257010,6487,8557,6489,418-0
Trading Asset Securities
52,12562,877125,60264,62369,32070,360115,14974,37949,27397,602120,961137,65677,01929,847123,047240,341156,327122,661140,330195,650
Cash & Short-Term Investments
164,540217,702255,446271,704186,150233,326285,496229,165180,896203,301248,247284,996203,251189,740255,633385,546266,688236,554271,539306,770
Cash Growth (YoY)
-11.61%-6.70%-10.53%18.56%2.90%14.77%15.00%-19.59%-11.00%7.15%-2.89%-26.08%-23.79%-19.79%-5.86%25.68%9.39%16.23%9.23%52.04%
Accounts Receivable
351,042340,192303,543325,755307,459297,245288,175275,966278,558289,460269,719283,451263,898261,066245,054249,750235,188233,992221,443215,763
Other Receivables
6,3115,5586,4935,7096,0146,4906,6888,4019,0366,1056,0588,1367,2778,63710,95213,59012,21015,79914,32915,428
Receivables
359,098347,193310,971333,324315,532305,454296,721285,459287,650295,565275,777291,586271,175269,703256,006263,340247,398249,800235,832231,302
Inventory
209,668210,054188,518174,386179,751188,232187,079162,552178,870169,980164,853151,040161,322161,120168,726161,973159,570142,757141,498124,719
Prepaid Expenses
12,94814,1928,48912,11812,29815,6798,81112,68513,65315,2479,52410,05710,20110,1515,0247,9818,4435,9454,0875,885
Other Current Assets
50,00043,88234,99448,34636,36537,63730,22739,84242,36834,49631,73529,87426,84136,33466,95679,21172,32972,16158,04157,580
Total Current Assets
796,254833,023798,418839,877730,095780,328808,334729,703703,436718,590730,136767,552672,791667,047752,346898,051754,428707,218710,996726,256
Property, Plant & Equipment
1,291,2831,293,5131,280,0761,273,9561,261,6501,257,1351,247,7341,239,3891,213,9961,219,0671,196,6771,121,7871,108,1461,106,7771,086,4051,147,5011,112,9181,092,9901,085,0641,006,793
Long-Term Investments
20,47919,64719,53417,22416,32016,68416,84723,43224,28823,78623,21823,25119,50816,98920,94011,95210,53714,67214,93616,217
Goodwill
48,51948,15147,18847,10946,65646,56147,53546,28941,90141,48140,91340,69440,694-40,69431,25228,41643,40243,40241,607
Other Intangible Assets
70,36170,66372,54572,13072,61275,70175,37776,01052,93453,13254,10255,43756,79996,74357,07272,96370,83957,97159,39859,991
Long-Term Accounts Receivable
-82.9884.4787.9894.91109.8140.8186.16268.59321.54446.21528.27599.66628.06671.12884.161,0171,2841,344794.78
Long-Term Deferred Tax Assets
32,93532,69232,08637,57835,17341,08937,53422,57025,90224,07923,52020,33318,82017,39616,31024,96523,05022,69321,05626,489
Other Long-Term Assets
85,34688,75397,47289,38987,488100,06697,65688,41078,10381,11387,77777,66582,42282,15374,77940,08241,80735,85733,17633,496
Total Assets
2,345,9272,387,2752,348,1532,377,6522,250,0882,317,6732,331,1582,225,9892,140,8282,161,5702,156,7902,107,2471,999,7811,987,7332,049,2182,227,6502,043,0131,976,0871,969,3731,912,558

Liabilities

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Accounts Payable
230,025256,368216,144216,882209,423232,419208,825196,372197,489195,594203,169203,716199,939188,752206,976198,774191,594207,198185,250173,561
Accrued Expenses
34,05423,74515,67138,85230,33923,50520,83747,84341,18628,80720,82319,21334,87216,0349,42429,11611,83319,70921,26015,234
Short-Term Debt
600,766545,879471,562545,671599,994623,904444,460622,674542,746504,365433,390488,353488,987526,651361,521499,574476,108411,193320,391426,757
Current Portion of Long-Term Debt
49,98659,970125,801---180,482--19,99658,355---106,807---85,474-
Current Portion of Leases
69,90568,70068,04366,96066,57261,61458,43145,68552,71152,72850,99441,78237,24635,39835,82335,06233,72231,86936,16330,880
Current Income Taxes Payable
6,5759,8525,5495,365999.511,9029,8652,2335,35016,0908,6256,6886,59415,1209,23013,1119,58310,7317,9669,284
Current Unearned Revenue
1,1021,0981,0811,0581,0511,047958.04963.71,1352,8061,142797.03289.17279.05375.02500.04487.65550.08656.57719.35
Other Current Liabilities
176,083178,794203,634191,540170,531173,346221,258173,179155,481157,497201,303203,206167,868145,139162,514124,927132,184121,215146,681129,704
Total Current Liabilities
1,168,4961,144,4061,107,4841,066,3281,078,9091,127,7371,145,1171,088,950996,099977,883977,801963,755935,796927,373892,670901,063855,511802,464803,842786,140
Long-Term Debt
142,762208,622206,507266,577205,898181,647190,568201,424278,428325,872330,420323,008327,191311,285320,006322,498261,382282,207274,797241,075
Long-Term Leases
365,070371,005375,256381,786386,632366,800356,925373,783329,035330,833315,219237,008232,116225,710219,171211,200214,392212,508216,588187,246
Long-Term Unearned Revenue
634.42876.321,1131,3521,5881,8192,045-------------
Pension & Post-Retirement Benefits
30,80933,62326,22146,76439,33348,54837,72822,42717,92117,74915,67528,53222,81221,96214,84445,61139,20135,22627,75554,077
Long-Term Deferred Tax Liabilities
3,0753,1213,2125,1265,2725,0385,088478.17313.07325.49668.46617.510,884810.68627.24350.99300.8306.94616.83105.49
Other Long-Term Liabilities
8,24511,45510,63610,49710,02311,17710,24710,32411,17811,43310,46218,4017,87835,33655,25357,86656,90258,31355,98356,381
Total Liabilities
1,719,0911,773,1081,730,4291,778,4291,727,6541,742,7671,747,7181,697,3861,632,9731,664,0951,650,2451,571,3221,536,6761,522,4761,502,5711,538,5891,427,6891,391,0251,379,5821,325,025

Shareholders' Equity

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Common Stock
19,06019,06019,06019,06019,06019,06019,06021,07819,06019,06019,06019,06019,06019,06019,06019,06019,06019,06019,06019,060
Additional Paid-In Capital
-15,247-15,247-15,021-15,205-15,205154,286-15,205-4,046-14,531-15,12438,29246,71947,94347,94346,71984,35582,38682,38682,38676,344
Retained Earnings
164,143158,311161,284151,442133,134142,557151,772153,494143,210141,415145,076141,682133,536131,426222,694258,799247,141242,149247,174259,164
Treasury Stock
-11,794-11,794-11,794-11,649-11,649-12,081-12,081-12,081-12,081-12,970-12,970-12,970-12,970-12,970-12,970-12,970-12,970-12,970-12,970-12,970
Comprehensive Income & Other
179,580173,958154,556146,311137,942-9,321158,077132,167140,818135,263126,135206,567140,334143,639134,739167,841144,461132,955128,920126,773
Total Common Equity
335,743324,288308,086289,959263,282294,501301,623290,612276,476267,644315,594401,058327,903329,098410,243517,085480,079463,580464,570468,371
Minority Interest
289,076287,862307,621307,246257,135278,388279,799237,990229,362227,814188,933132,850133,185134,142134,387169,958133,228119,464123,204117,146
Shareholders' Equity
626,836614,167617,725599,222522,434574,906583,439528,602507,855497,475506,545535,925463,105465,257546,647689,061615,324585,061589,791587,533
Total Liabilities & Equity
2,345,9272,387,2752,348,1532,377,6522,250,0882,317,6732,331,1582,225,9892,140,8282,161,5702,156,7902,107,2471,999,7811,987,7332,049,2182,227,6502,043,0131,976,0871,969,3731,912,558

Additional Metrics

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Total Debt
1,228,4891,254,1761,247,1691,260,9941,259,0961,233,9661,230,8671,243,5671,202,9191,233,7941,188,3781,090,1521,085,5401,099,0441,043,3281,068,334985,604937,777933,412885,958
Net Cash (Debt)
-1,063,949-1,036,474-991,723-989,291-1,072,946-1,000,639-945,371-1,014,401-1,022,024-1,030,493-940,131-805,156-882,288-909,304-787,695-682,787-718,915-701,223-661,874-579,188
Net Cash Growth (YoY)
--------------------
Net Cash Per Share
-23176.88-22578.37-26787.89-21561.77-29095.15-27144.49-20549.26-22048.68-16116.11-27984.85-24777.90-17631.05-14170.37-24685.22-21421.73-18568.72-15977.26-17152.16-18000.20-15751.28
Filing Date Shares Outstanding
36.8936.8936.8936.8936.8936.8636.8636.8636.8636.7736.7736.7736.7736.7736.7736.7736.7736.7736.7736.77
Total Common Shares Outstanding
36.8936.8936.8936.8936.8936.8636.8636.8636.8636.7736.7736.7736.7736.7736.7736.7736.7736.7736.7736.77
Working Capital
-372,242-311,383-309,067-226,450-348,814-347,408-336,783-359,247-292,663-259,292-247,665-196,203-263,005-260,326-140,324-3,012-101,083-95,247-92,846-59,884
Book Value Per Share
9100.398789.898350.747859.407136.317988.988182.207883.497500.017278.698582.7310906.978917.468949.9611156.7414062.3813055.9612607.2812634.2012737.55
Tangible Book Value
216,863205,474188,353170,720144,014172,239178,711168,313181,641173,031220,580304,927230,409232,354312,476412,870380,823362,207361,769366,773
Tangible Book Value Per Share
5878.115569.415105.364627.403903.544672.364847.944565.874927.414705.665998.778292.636266.096318.988497.9411228.1910356.669850.399838.489974.56
Land
92,43792,09591,14991,86791,47892,77392,27791,04486,04686,01985,85885,87281,47282,26281,66583,37581,77481,69583,42983,957
Buildings
359,728432,390731,281431,220433,365444,965727,721448,381457,575458,073712,027441,976439,238444,107670,083438,717435,464407,209594,443400,134
Machinery
395,862289,643893,460289,145292,597309,847884,827291,571290,682286,294803,527271,907274,986274,140750,759257,107254,209255,285655,145238,013
Construction In Progress
90,099119,718105,50188,52164,75851,21141,06049,62546,81950,83544,96780,99178,31078,92257,929148,530118,209128,046138,00587,884