Skip to main content
logo
Pulmuone Corporate (KRX:017810)
South Korea flag South Korea · Delayed Price · Currency is KRW
8,780.00
+120.00 (1.39%)
Oct 2, 2026, 9:34 AM KST

Pulmuone Corporate Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Operating Revenue
893,551850,353859,190888,395839,113793,491817,698833,657793,049769,292761,985746,058755,386730,038727,438754,374705,901650,591641,693661,506
Other Revenue
----0-0-0-----0-0-0-00-0-
Revenue
893,551850,353859,190888,395839,113793,491817,698833,657793,049769,292761,985746,058755,386730,038727,438754,374705,901650,591641,693661,506
Revenue Growth (YoY)
6.49%7.17%5.07%6.57%5.81%3.15%7.31%11.74%4.99%5.38%4.75%-1.10%7.01%12.21%13.36%14.04%11.15%12.05%10.62%9.64%
Cost of Revenue
668,364644,953649,877662,890635,203600,595610,698620,197591,766576,561578,386549,604558,355548,081566,434568,825520,056482,571485,973482,281
Gross Profit
225,187205,400209,313225,506203,910192,896207,001213,460201,283192,731183,599196,454197,031181,957161,004185,550185,845168,020155,720179,226
Selling, General & Admin
183,967171,721168,825172,135169,298166,156165,909165,552169,752161,891156,110158,758165,130154,866154,859155,661154,427146,315137,243144,754
Research & Development
8,1067,9707,8747,6167,5387,6427,6677,0637,7567,3047,8366,9767,3837,4516,5356,8116,9887,2967,0746,772
Amortization of Goodwill & Intangibles
1,7851,7621,7321,6581,6911,8131,7371,8611,7711,8251,8232,6961,8801,9291,9812,0422,0452,1462,2112,009
Operating Expenses
200,548186,380185,056187,413184,349181,633180,973180,171184,428177,073172,553174,556180,254169,697170,586171,436170,139161,925153,319159,705
Operating Income
24,63819,02024,25738,09219,56111,26326,02833,28916,85415,65811,04621,89816,77712,260-9,58214,11315,7066,0952,40119,521
Interest Expense
-15,658-15,714-13,820-16,322-16,189-16,525-15,830-16,880-16,409-16,929-13,738-14,672-14,105-13,653-12,172-10,198-9,051-7,748-8,039-7,411
Interest & Investment Income
1,255879.531,1271,116745.011,037973.821,315912.26754.61,117636.53553.731,1111,169963.96330.01656.13931.01710.75
Earnings From Equity Investments
-------------------9,359-
Currency Exchange Gain (Loss)
2,2834,9891,2722,873-5,897337.417,907-3,9542,2443,864-3,5731,811260.591,611-7,1487,1332,531650.85-243.531,432
Other Non Operating Income (Expenses)
-855.67432.93-3,35171.251,253553.647,613357.41544.4157.1112,26537.8132.47243.71-15,123644.56-385.381,07710,132107.93
EBT Excluding Unusual Items
11,6629,6089,48525,831-527.28-3,33426,69114,1284,1453,4057,1179,7113,6191,572-42,85612,6579,131731.16-4,17814,361
Gain (Loss) on Sale of Investments
218.73530.34566.65328.02370.56342.52724.33305.7328.39820.451,064686.37480.05752.81,2131,135476.11-41.98-2,159-326.51
Gain (Loss) on Sale of Assets
-30.7759.121,62533.88-217.4937.08-774.68413.6-191.0254.75-1,300-296.59-6.17-142.91167.2170.47-31.28496.07-263.6533.55
Asset Writedown
---3,639--94.04--9,049--31.92-0.03-8,946-0.01-0.01-0.06-4,3962,836---11,694-
Pretax Income
11,85010,1978,03726,193-468.24-2,95417,59114,8474,2514,280-2,06410,1014,0932,182-45,87216,6989,5751,185-18,29514,068
Income Tax Expense
1,5444,3093,3744,4607,74072.795,072-199.78-969.732,681-2,9552,921564.05423.763,8187,9785,1631,5962,3225,342
Earnings From Continuing Operations
10,3065,8894,66321,732-8,209-3,02712,52015,0475,2211,599890.637,1803,5291,758-49,6908,7214,412-410.27-20,6178,726
Minority Interest in Earnings
307.66619.88168.7470.681,4261,2701,245-551.14-480.49802.411,9171,4251,2791,5376,6884,2473,7463,6835,5284,061
Net Income
10,6146,5084,83221,803-6,783-1,75713,76514,4964,7402,4012,8088,6054,8083,295-43,00212,9688,1593,273-15,08912,787
Preferred Dividends & Other Adjustments
2,6964,6994,0873,5043,6993,6993,0823,6102,9452,3122,7212,0342,6982,6982,5052,9502,9502,9502,0082,008
Net Income to Common
7,9181,809744.8218,299-10,482-5,45610,68310,8861,79588.9787.466,5712,110596.78-45,50710,0185,209323.13-17,09710,779
Net Income Growth (YoY)
---93.03%68.09%--12114.75%65.67%-14.92%-85.09%--34.41%-59.50%84.68%--7.06%139.51%-96.59%--3.69%
Shares Outstanding (Basic)
3737373737373737373737373737373737373737
Shares Outstanding (Diluted)
4646374637374646633738466237373745413737
Shares Change (YoY)
24.48%24.53%-19.53%-0.27%-41.85%0.11%21.25%0.74%1.85%-0.03%3.19%24.19%38.37%-9.90%0.00%-10.27%-9.18%-1.34%-13.06%
EPS (Basic)
214.6349.0520.19496.01-284.23-148.00289.79295.3248.812.422.38178.7157.3716.23-1237.59272.44141.668.79-464.96293.13
EPS (Diluted)
180.9747.8019.00407.53-284.23-148.00240.78245.2946.96-8.30-39.58146.3657.3716.00-1260.16272.00128.268.79-486.89293.00
EPS Growth (YoY)
---92.11%66.14%---67.59%-18.14%---46.19%-55.27%82.12%--7.17%127.68%-96.11%-5.70%

Additional Metrics

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Free Cash Flow
-6,848-7,51920,11548,832-26,705-27,96529,58262,12228,156-40,4872,71537,80844,095-13,694-15,44017,929-12,839-38,963-56,60715,670
Free Cash Flow Per Share
-149.18-163.80543.341064.29-724.16-758.62643.011350.27443.98-1099.4971.57827.90708.21-371.77-419.89487.59-285.34-953.05-1539.48426.14
Dividend Per Share
--102.000-----------------
Dividend Growth (YoY)
--------------------
Gross Margin
25.20%24.15%24.36%25.38%24.30%24.31%25.31%25.61%25.38%25.05%24.09%26.33%26.08%24.92%22.13%24.60%26.33%25.83%24.27%27.09%
Operating Margin
2.76%2.24%2.82%4.29%2.33%1.42%3.18%3.99%2.13%2.04%1.45%2.94%2.22%1.68%-1.32%1.87%2.23%0.94%0.37%2.95%
Profit Margin
0.89%0.21%0.09%2.06%-1.25%-0.69%1.31%1.31%0.23%0.01%0.01%0.88%0.28%0.08%-6.26%1.33%0.74%0.05%-2.66%1.63%
Free Cash Flow Margin
-0.77%-0.88%2.34%5.50%-3.18%-3.52%3.62%7.45%3.55%-5.26%0.36%5.07%5.84%-1.88%-2.12%2.38%-1.82%-5.99%-8.82%2.37%
EBITDA
68,22962,38768,19779,62863,16354,09267,58373,58256,33155,12449,18660,65052,48647,63627,33348,09949,46539,47437,73851,193
EBITDA Margin
7.64%7.34%7.94%8.96%7.53%6.82%8.27%8.83%7.10%7.17%6.46%8.13%6.95%6.53%3.76%6.38%7.01%6.07%5.88%7.74%
D&A For EBITDA
43,59043,36643,94141,53543,60342,82941,55640,29239,47739,46638,14038,75235,70935,37636,91633,98533,75933,38035,33731,672
EBIT
24,63819,02024,25738,09219,56111,26326,02833,28916,85415,65811,04621,89816,77712,260-9,58214,11315,7066,0952,40119,521
EBIT Margin
2.76%2.24%2.82%4.29%2.33%1.42%3.18%3.99%2.13%2.04%1.45%2.94%2.22%1.68%-1.32%1.87%2.23%0.94%0.37%2.95%
Effective Tax Rate
13.03%42.25%41.98%17.03%--28.83%--62.64%-28.92%13.78%19.42%-47.77%53.92%134.61%-37.97%
Advertising Expenses
13,660--13,23615,045--14,588---13,739---17,551---14,537