Aekyung Industrial Co., Ltd. (KRX:018250)
South Korea · Delayed Price · Currency is KRW 11,800
-110 (-0.92%)
Last updated: Aug 31, 2026, 1:40 PM KST
Aekyung Industrial Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 685,095 | 654,528 | 679,077 | 668,867 | 610,411 | 573,923 |
Other Revenue | -0 | - | - | - | - | -0 |
| 685,095 | 654,528 | 679,077 | 668,867 | 610,411 | 573,923 | |
Revenue Growth | 4.00% | -3.62% | 1.53% | 9.58% | 6.36% | -2.42% |
Cost of Revenue | 385,506 | 367,347 | 363,605 | 354,139 | 341,994 | 331,238 |
Gross Profit | 299,589 | 287,181 | 315,472 | 314,727 | 268,417 | 242,685 |
Selling, General & Admin | 278,191 | 251,887 | 256,032 | 240,779 | 217,273 | 206,206 |
Research & Development | 3,691 | 3,351 | 3,840 | 4,033 | 3,592 | 3,663 |
Amortization of Goodwill & Intangibles | 1,305 | 1,533 | 1,858 | 1,835 | 1,957 | 1,766 |
Other Operating Expenses | 1,294 | 1,202 | 1,290 | 1,128 | 1,158 | 998.27 |
Operating Expenses | 292,751 | 266,084 | 268,647 | 252,790 | 229,387 | 218,300 |
Operating Income | 6,838 | 21,097 | 46,825 | 61,938 | 39,030 | 24,385 |
Interest Expense | -388.19 | -414.36 | -325.39 | -616.16 | -267.89 | -372.74 |
Interest & Investment Income | 3,700 | 4,116 | 3,789 | 4,479 | 2,867 | 975.48 |
Earnings From Equity Investments | - | - | -132.27 | -427.16 | -183.1 | -227.33 |
Currency Exchange Gain (Loss) | 7,072 | -237.98 | 5,041 | 662.75 | -2,575 | 3,866 |
Other Non Operating Income (Expenses) | -5,562 | -2,838 | -584.78 | -278.82 | -16,221 | -4,839 |
EBT Excluding Unusual Items | 11,660 | 21,723 | 54,613 | 65,757 | 22,649 | 23,788 |
Gain (Loss) on Sale of Investments | 8.13 | -2.13 | 8.92 | 13.73 | 27.17 | 35.66 |
Gain (Loss) on Sale of Assets | 15,712 | 906.87 | 1,172 | 69.76 | 73.73 | -2,318 |
Asset Writedown | -2,975 | -2,975 | - | -6,413 | - | -1,054 |
Pretax Income | 24,405 | 19,653 | 55,794 | 59,427 | 22,750 | 20,452 |
Income Tax Expense | 7,120 | 4,526 | 13,295 | 10,823 | 6,068 | 4,726 |
Earnings From Continuing Operations | 17,286 | 15,127 | 42,499 | 48,605 | 16,682 | 15,725 |
Minority Interest in Earnings | - | 78.72 | 62.02 | 147.15 | -125.28 | - |
Net Income | 17,286 | 15,205 | 42,561 | 48,752 | 16,557 | 15,725 |
Net Income to Common | 17,286 | 15,205 | 42,561 | 48,752 | 16,557 | 15,725 |
Net Income Growth | -46.33% | -64.27% | -12.70% | 194.45% | 5.29% | 37.22% |
Shares Outstanding (Basic) | 25 | 25 | 25 | 26 | 26 | 26 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 26 | 26 | 26 |
Shares Change | -0.04% | - | -2.15% | -1.77% | - | - |
EPS (Basic) | 686.35 | 603.56 | 1689.41 | 1896.85 | 631.70 | 599.98 |
EPS (Diluted) | 686.35 | 603.56 | 1689.00 | 1894.00 | 631.70 | 599.98 |
EPS Growth | -46.29% | -64.27% | -10.82% | 199.83% | 5.29% | 37.30% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 22,833 | 33,137 | 12,537 | 19,464 | 11,698 | 30,605 |
Free Cash Flow Per Share | 906.60 | 1315.36 | 497.66 | 755.98 | 446.33 | 1167.69 |
Dividend Per Share | 200.000 | 200.000 | 580.000 | 580.000 | 310.000 | 200.000 |
Dividend Growth | -65.52% | -65.52% | 0% | 87.10% | 55.00% | 0% |
Gross Margin | 43.73% | 43.88% | 46.46% | 47.05% | 43.97% | 42.29% |
Operating Margin | 1.00% | 3.22% | 6.89% | 9.26% | 6.39% | 4.25% |
Profit Margin | 2.52% | 2.32% | 6.27% | 7.29% | 2.71% | 2.74% |
Free Cash Flow Margin | 3.33% | 5.06% | 1.85% | 2.91% | 1.92% | 5.33% |
EBITDA | 24,374 | 38,428 | 62,968 | 77,164 | 54,244 | 39,570 |
EBITDA Margin | 3.56% | 5.87% | 9.27% | 11.54% | 8.89% | 6.89% |
D&A For EBITDA | 17,536 | 17,331 | 16,143 | 15,226 | 15,215 | 15,185 |
EBIT | 6,838 | 21,097 | 46,825 | 61,938 | 39,030 | 24,385 |
EBIT Margin | 1.00% | 3.22% | 6.89% | 9.26% | 6.39% | 4.25% |
Effective Tax Rate | 29.17% | 23.03% | 23.83% | 18.21% | 26.67% | 23.11% |
Advertising Expenses | - | 83,213 | 90,353 | 77,220 | 64,620 | 58,550 |